XASXCVW
Market cap150mUSD
Dec 27, Last price
0.37AUD
1D
0.00%
1Q
-32.97%
Jan 2017
-72.44%
Name
Clearview Wealth Ltd
Chart & Performance
Profile
ClearView Wealth Limited provides life insurance, superannuation, and investments products and services in Australia. It operates through two segments, Life Insurance and Wealth Management. The Life Insurance segment provides life insurance protection products, including term life, permanent disability, trauma and critical illness benefits, child cover, accident covers, income protection, and business expense covers through financial advisers. The Wealth Management segment offers life investment contracts, including ordinary savings, superannuation, and allocated pension products; superannuation and retirement income wraps, and investor directed portfolio service wraps; and managed investment schemes. ClearView Wealth Limited was founded in 1976 and is headquartered in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 404,135 29.34% | 312,468 -1.85% | 318,344 -19.86% | |||||||
Cost of revenue | 391,997 | 257,448 | 286,593 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 12,138 | 55,020 | 31,751 | |||||||
NOPBT Margin | 3.00% | 17.61% | 9.97% | |||||||
Operating Taxes | 1,531 | 7,434 | 5,986 | |||||||
Tax Rate | 12.61% | 13.51% | 18.85% | |||||||
NOPAT | 10,607 | 47,586 | 25,765 | |||||||
Net income | (12,449) -172.77% | 17,108 81.25% | 9,439 41.32% | |||||||
Dividends | (29,227) | (13,221) | (6,685) | |||||||
Dividend yield | 7.53% | 4.26% | 1.54% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | (5,817) | |||||||||
Long-term debt | 116,697 | 107,396 | 101,017 | |||||||
Deferred revenue | 699 | 546 | ||||||||
Other long-term liabilities | (112,228) | (99,383) | (1,152) | |||||||
Net debt | 15,580 | (418,348) | (2,361,790) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,862 | 62,799 | 330,002 | |||||||
CAPEX | (443) | (13,213) | (12,580) | |||||||
Cash from investing activities | 137,064 | 107,138 | (171,738) | |||||||
Cash from financing activities | (167,235) | (181,819) | (128,025) | |||||||
FCF | 13,503 | 39,163 | 32,264 | |||||||
Balance | ||||||||||
Cash | 101,117 | 117,419 | 153,632 | |||||||
Long term investments | 408,325 | 2,303,358 | ||||||||
Excess cash | 80,910 | 510,121 | 2,441,073 | |||||||
Stockholders' equity | 353,162 | 485,304 | 1,126,710 | |||||||
Invested Capital | 2,747,095 | 2,096,696 | 1,432,901 | |||||||
ROIC | 0.44% | 2.70% | 1.74% | |||||||
ROCE | 0.43% | 2.13% | 1.24% | |||||||
EV | ||||||||||
Common stock shares outstanding | 641,474 | 640,190 | 636,969 | |||||||
Price | 0.61 24.74% | 0.49 -28.68% | 0.68 36.00% | |||||||
Market cap | 388,092 24.99% | 310,492 -28.32% | 433,139 37.85% | |||||||
EV | 403,672 | (107,856) | (1,283,039) | |||||||
EBITDA | 19,272 | 60,404 | 36,547 | |||||||
EV/EBITDA | 20.95 | |||||||||
Interest | 28,504 | 17,307 | 9,558 | |||||||
Interest/NOPBT | 234.83% | 31.46% | 30.10% |