XASXCVV
Market cap66mUSD
Jan 07, Last price
0.19AUD
1D
2.70%
1Q
15.15%
Jan 2017
168.43%
IPO
-96.75%
Name
Caravel Minerals Ltd
Chart & Performance
Profile
Caravel Minerals Limited, together with its subsidiaries, explores for mineral tenements. The company's principal property is the Caravel Copper project located in Perth, Western Australia. It also explores for gold and molybdenum deposits. The company was formerly known as Silver Swan Group Limited and changed its name to Caravel Minerals Limited in November 2012. Caravel Minerals Limited was incorporated in 2006 and is based in Subiaco, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 7,768 | 11,782 | 193 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (7,768) | (11,782) | (193) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1 | 4 | ||||||||
Tax Rate | ||||||||||
NOPAT | (7,768) | (11,782) | (193) | |||||||
Net income | (6,405) -42.12% | (11,066) -23.35% | (14,436) 28.88% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 9,432 | 13,619 | 2,880 | |||||||
BB yield | -9.81% | -13.08% | -4.12% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (8,723) | (6,054) | (2,484) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (6,799) | (10,239) | (13,665) | |||||||
CAPEX | (590) | (44) | ||||||||
Cash from investing activities | 35 | (514) | (44) | |||||||
Cash from financing activities | 9,432 | 14,359 | 2,909 | |||||||
FCF | (10,792) | (12,221) | (173) | |||||||
Balance | ||||||||||
Cash | 8,723 | 6,054 | 2,448 | |||||||
Long term investments | 36 | |||||||||
Excess cash | 8,723 | 6,054 | 2,484 | |||||||
Stockholders' equity | 11,845 | 8,724 | 4,788 | |||||||
Invested Capital | 3,123 | 2,669 | 2,304 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 519,489 | 452,646 | 387,890 | |||||||
Price | 0.19 -19.57% | 0.23 27.78% | 0.18 -60.87% | |||||||
Market cap | 96,105 -7.69% | 104,109 49.11% | 69,820 -47.54% | |||||||
EV | 87,383 | 98,054 | 67,336 | |||||||
EBITDA | (7,587) | (11,707) | (129) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |