XASXCUF
Market cap7mUSD
Dec 30, Last price
0.01AUD
1D
0.00%
1Q
28.57%
IPO
-50.00%
Name
Cufe Ltd
Chart & Performance
Profile
CuFe Ltd. operates as a mineral exploration and development company. The company explores for lithium, copper, iron, gold, and base metal deposits. It holds interests in the JWD, Yarram, Tennant Creek, Bryah Basin, Morck Well, Peak Hill, and Mt Ida projects located in Western Australia. The company was formerly known as Fe Limited and changed its name to CuFe Ltd. in November 2021. CuFe Ltd. was incorporated in 2005 and is headquartered in West Leederville, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 96,134 174.50% | 35,022 6.14% | 32,997 | |||||||
Cost of revenue | 112,092 | 41,307 | 36,188 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (15,958) | (6,285) | (3,191) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 304 | 3,028 | 9,272 | |||||||
Tax Rate | ||||||||||
NOPAT | (16,263) | (9,314) | (12,463) | |||||||
Net income | (13,622) 22.12% | (11,155) 6,663.94% | (165) -93.43% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,810 | 225 | 4,948 | |||||||
BB yield | -17.67% | -1.66% | ||||||||
Debt | ||||||||||
Debt current | 1,798 | 1,581 | ||||||||
Long-term debt | 277 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 566 | 506 | ||||||||
Net debt | (12,998) | (4,740) | (8,416) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,320 | (7,913) | (3,538) | |||||||
CAPEX | (525) | (369) | (7,079) | |||||||
Cash from investing activities | (2,847) | 4,627 | (796) | |||||||
Cash from financing activities | 1,177 | (12) | 5,698 | |||||||
FCF | (7,633) | (5,764) | (23,078) | |||||||
Balance | ||||||||||
Cash | 9,859 | 4,128 | 7,274 | |||||||
Long term investments | 3,139 | 2,410 | 2,999 | |||||||
Excess cash | 8,191 | 4,786 | 8,624 | |||||||
Stockholders' equity | 5,511 | 13,804 | 24,620 | |||||||
Invested Capital | 11,382 | 18,083 | ||||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,135,847 | 965,968 | 880,735 | |||||||
Price | 0.01 0.00% | 0.01 | ||||||||
Market cap | 15,902 17.59% | 13,524 | ||||||||
EV | 2,904 | 8,784 | ||||||||
EBITDA | (6,463) | (2,053) | (423) | |||||||
EV/EBITDA | ||||||||||
Interest | 503 | 406 | 407 | |||||||
Interest/NOPBT |