Loading...
XASXCRB
Market cap1mUSD
Dec 24, Last price  
0.00AUD
1D
0.00%
1Q
0.00%
IPO
-66.67%
Name

Carbine Resources Ltd

Chart & Performance

D1W1MN
XASX:CRB chart
P/E
—
P/S
37.12
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
23.81%
Rev. gr., 5y
0.66%
Revenues
59k
+125.74%
00079,79901,281177,384175,16889,81263,702110,56657,54210,00010,17211,67026,34059,459
Net income
-1m
L-13.15%
-767,694-5,020,55622,276-5,415,586-7,011,738-495,970-1,096,746-1,400,650-1,855,429-4,501,732-2,506,500-520,502-804,771-156,814-1,774,865-1,488,095-1,292,389
CFO
-1m
L+6.66%
00000-3,982,809-753,181-1,122,009-1,969,204-3,650,872-2,520,262-805,476-658,889-778,115-1,907,951-1,008,227-1,075,348
Earnings
Jan 29, 2025

Profile

Carbine Resources Limited engages in the exploration, evaluation, and development of mineral properties in Australia. It holds a 100% interest in the Muchea West silica sand project located to the northeast of Perth. Carbine Resources Limited was incorporated in 2006 and is based in Subiaco, Australia.
URL
https://carbineresources.com.au/
IPO date
Mar 16, 2007
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
59
125.74%
26
125.71%
12
14.73%
Cost of revenue
1,349
795
1,165
Unusual Expense (Income)
NOPBT
(1,289)
(769)
(1,153)
NOPBT Margin
Operating Taxes
(23)
(684)
Tax Rate
NOPAT
(1,289)
(746)
(1,153)
Net income
(1,292)
-13.15%
(1,488)
-16.16%
(1,775)
1,031.83%
Dividends
Dividend yield
Proceeds from repurchase of equity
(3)
2,802
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(1,318)
(2,393)
(3,702)
Cash flow
Cash from operating activities
(1,075)
(1,008)
(1,908)
CAPEX
(503)
Cash from investing activities
(299)
1,167
Cash from financing activities
(1)
2,802
FCF
(2,294)
(651)
(8,646)
Balance
Cash
1,268
2,343
3,652
Long term investments
50
50
50
Excess cash
1,315
2,392
3,701
Stockholders' equity
9,720
9,728
11,216
Invested Capital
8,405
7,336
7,515
ROIC
ROCE
EV
Common stock shares outstanding
522,951
479,772
319,498
Price
0.01
 
Market cap
2,615
 
EV
1,297
EBITDA
(1,289)
(766)
(1,149)
EV/EBITDA
Interest
Interest/NOPBT