XASXCR9
Market cap871kUSD
Dec 23, Last price
0.00AUD
1D
0.00%
1Q
-57.14%
IPO
-90.63%
Name
Corella Resources Ltd
Chart & Performance
Profile
Corella Resources Ltd engages in the exploration of silica and other minerals. Its flagship property is the Tampu Kaolin project comprises three granted exploration licenses covering an area of approximately 768.03 square kilometers located in north-east of Perth, Western Australia. The company was formerly known as HPAA Pty Ltd and changed its name to Corella Resources Limited in April 2021. Corella Resources Ltd is based in Subiaco, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 1,100 | 1,209 | 519 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,100) | (1,209) | (519) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (841) | (626) | ||||||||
Tax Rate | ||||||||||
NOPAT | (1,100) | (368) | 106 | |||||||
Net income | (1,238) 40.00% | (884) 15.31% | (767) -45.33% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 47 | 1,106 | (78) | |||||||
BB yield | 0.00% | -10.57% | ||||||||
Debt | ||||||||||
Debt current | 5 | 302 | 1 | |||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (720) | (2,450) | (3,306) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,069) | (759) | (655) | |||||||
CAPEX | (644) | (1,203) | (752) | |||||||
Cash from investing activities | (644) | (1,203) | (752) | |||||||
Cash from financing activities | 5 | 1,105 | (81) | |||||||
FCF | (1,675) | (1,626) | (626) | |||||||
Balance | ||||||||||
Cash | 725 | 2,451 | 3,307 | |||||||
Long term investments | ||||||||||
Excess cash | 725 | 2,451 | 3,307 | |||||||
Stockholders' equity | 3,518 | 4,663 | 4,360 | |||||||
Invested Capital | 2,798 | 2,212 | 1,054 | |||||||
ROIC | 16.80% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 465,091 | 435,936 | 425,001 | |||||||
Price | 0.01 -50.00% | 0.02 | ||||||||
Market cap | 5,581 -46.66% | 10,462 | ||||||||
EV | 4,862 | 8,012 | ||||||||
EBITDA | (1,099) | (1,209) | (519) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |