Loading...
XASXCPU
Market cap12bUSD
Dec 20, Last price  
33.58AUD
1D
0.24%
1Q
32.15%
Jan 2017
169.50%
Name

Computershare Ltd

Chart & Performance

D1W1MN
XASX:CPU chart
P/E
15.58
P/S
2.76
EPS
1.35
Div Yield, %
1.39%
Shrs. gr., 5y
1.90%
Rev. gr., 5y
6.34%
Revenues
4.06b
-34.83%
810,899,1361,190,367,4621,404,197,0001,563,971,0001,495,759,0001,599,611,0001,598,932,0001,802,614,0002,015,737,0002,011,416,0001,966,193,0002,690,498,3922,785,659,3162,946,064,3043,273,770,4423,388,429,9713,058,043,4333,532,942,9876,236,794,5584,064,279,937
Net income
353m
-59.74%
76,386,982135,466,971233,785,000281,971,000255,733,000294,757,000264,086,000172,863,000157,013,000251,401,000153,576,000216,208,959266,395,000300,064,000581,318,901347,056,036253,335,165313,929,643875,912,323352,624,000
CFO
729m
-38.41%
146,790,000330,709,000378,191,351360,827,965420,871,333486,279,479297,646,894328,288,686334,040,000409,298,000372,132,000419,258,545606,882,831663,428,714400,974,294908,158,578411,070,739681,937,4411,183,650,718728,964,000
Dividend
Aug 20, 20240.42 AUD/sh
Earnings
Feb 11, 2025

Profile

Computershare Limited provides issuer, employee share plans and voucher, business, communication and utilities, technology, and mortgage and property rental services. The company offers issuer services that include register maintenance, corporate actions, stakeholder relationship management, corporate governance, and related services; mortgage services and property rental, and tenancy bond protection services; and employee share plans and voucher services comprising administration and related services for employee share and option plans, and childcare voucher administration services. It also provides business services, including the provision of bankruptcy, class action, and corporate trust administration services; communication services and utilities operations consisting of document composition and printing, intelligent mailing, inbound process automation, scanning, and electronic delivery; and technology services, such as software solutions in share registry and financial services. It operates in Australia, New Zealand, Asia, Canada, Continental Europe, the United Kingdom, the Channel Islands, Ireland, Africa, and the United States. The company was incorporated in 1978 and is based in Abbotsford, Australia.
URL
https://www.computershare.com/au
IPO date
May 27, 1994
Employees
14,120
Domiciled in
AU
Incorporated in
AU

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
4,064,280
-34.83%
6,236,795
76.53%
3,532,943
15.53%
Cost of revenue
2,241,585
4,515,789
2,967,906
Unusual Expense (Income)
NOPBT
1,822,695
1,721,006
565,037
NOPBT Margin
44.85%
27.59%
15.99%
Operating Taxes
201,275
340,666
112,609
Tax Rate
11.04%
19.79%
19.93%
NOPAT
1,621,420
1,380,340
452,428
Net income
352,624
-59.74%
875,912
179.02%
313,930
23.92%
Dividends
(273,643)
(283,246)
(188,686)
Dividend yield
1.73%
2.00%
1.27%
Proceeds from repurchase of equity
(278,341)
(39,381)
(80,600)
BB yield
1.76%
0.28%
0.54%
Debt
Debt current
29,043
822,663
872,586
Long-term debt
1,887,167
2,756,149
2,915,967
Deferred revenue
29,846
25,343
38,899
Other long-term liabilities
493,653
2,753,221
766,352
Net debt
665,583
988,646
2,219,586
Cash flow
Cash from operating activities
728,964
1,183,651
681,937
CAPEX
(162,518)
(221,761)
(149,578)
Cash from investing activities
432,044
(149,014)
(1,166,782)
Cash from financing activities
(1,105,364)
(808,808)
834,155
FCF
3,018,419
547,173
301,835
Balance
Cash
1,302,621
2,280,185
1,466,652
Long term investments
(51,994)
309,980
102,317
Excess cash
1,047,413
2,278,326
1,392,321
Stockholders' equity
1,550,215
4,258,866
3,391,262
Invested Capital
3,210,441
7,711,072
6,121,075
ROIC
29.69%
19.96%
8.28%
ROCE
40.76%
16.17%
7.04%
EV
Common stock shares outstanding
599,929
605,100
605,219
Price
26.34
12.66%
23.38
-5.11%
24.64
45.80%
Market cap
15,802,125
11.70%
14,147,232
-5.13%
14,912,586
57.64%
EV
16,468,834
15,135,878
17,334,260
EBITDA
2,073,121
2,272,482
942,896
EV/EBITDA
7.94
6.66
18.38
Interest
132,235
263,593
82,799
Interest/NOPBT
7.25%
15.32%
14.65%