Loading...
XASX
CPU
Market cap15bUSD
Jul 11, Last price  
40.83AUD
1D
0.54%
1Q
10.41%
Jan 2017
227.69%
Name

Computershare Ltd

Chart & Performance

D1W1MN
P/E
44.26
P/S
3.84
EPS
0.61
Div Yield, %
2.01%
Shrs. gr., 5y
1.78%
Rev. gr., 5y
4.42%
Revenues
4.06b
-34.83%
810,899,1361,190,367,4621,404,197,0001,563,971,0001,495,759,0001,599,611,0001,598,932,0001,802,614,0002,015,737,0002,011,416,0001,966,193,0002,690,498,3922,785,659,3162,946,064,3043,273,770,4423,388,429,9713,058,043,4333,532,942,9876,236,794,5584,064,279,937
Net income
353m
-59.74%
76,386,982135,466,971233,785,000281,971,000255,733,000294,757,000264,086,000172,863,000157,013,000251,401,000153,576,000216,208,959266,395,000300,064,000581,318,901347,056,036253,335,165313,929,643875,912,323352,624,000
CFO
729m
-38.41%
146,790,000330,709,000378,191,351360,827,965420,871,333486,279,479297,646,894328,288,686334,040,000409,298,000372,132,000419,258,545606,882,831663,428,714400,974,294908,158,578411,070,739681,937,4411,183,650,718728,964,000
Dividend
Aug 20, 20240.42 AUD/sh
Earnings
Aug 12, 2025

Profile

Computershare Limited provides issuer, employee share plans and voucher, business, communication and utilities, technology, and mortgage and property rental services. The company offers issuer services that include register maintenance, corporate actions, stakeholder relationship management, corporate governance, and related services; mortgage services and property rental, and tenancy bond protection services; and employee share plans and voucher services comprising administration and related services for employee share and option plans, and childcare voucher administration services. It also provides business services, including the provision of bankruptcy, class action, and corporate trust administration services; communication services and utilities operations consisting of document composition and printing, intelligent mailing, inbound process automation, scanning, and electronic delivery; and technology services, such as software solutions in share registry and financial services. It operates in Australia, New Zealand, Asia, Canada, Continental Europe, the United Kingdom, the Channel Islands, Ireland, Africa, and the United States. The company was incorporated in 1978 and is based in Abbotsford, Australia.
URL
https://www.computershare.com/au
IPO date
May 27, 1994
Employees
14,120
Domiciled in
AU
Incorporated in
AU

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
4,064,280
-34.83%
6,236,795
76.53%
Cost of revenue
3,444,374
4,515,789
Unusual Expense (Income)
NOPBT
619,906
1,721,006
NOPBT Margin
15.25%
27.59%
Operating Taxes
201,275
340,666
Tax Rate
32.47%
19.79%
NOPAT
418,631
1,380,340
Net income
352,624
-59.74%
875,912
179.02%
Dividends
(273,643)
(283,246)
Dividend yield
1.73%
2.00%
Proceeds from repurchase of equity
(278,341)
(39,381)
BB yield
1.76%
0.28%
Debt
Debt current
29,043
822,663
Long-term debt
1,887,167
2,756,149
Deferred revenue
21,823
25,343
Other long-term liabilities
523,499
2,753,221
Net debt
665,583
988,646
Cash flow
Cash from operating activities
728,964
1,183,651
CAPEX
(58,570)
(221,761)
Cash from investing activities
432,044
(149,014)
Cash from financing activities
(1,105,364)
(808,808)
FCF
1,815,629
547,173
Balance
Cash
1,302,621
2,280,185
Long term investments
(51,994)
309,980
Excess cash
1,047,413
2,278,326
Stockholders' equity
1,550,215
4,258,866
Invested Capital
3,210,441
7,711,072
ROIC
7.67%
19.96%
ROCE
13.86%
16.17%
EV
Common stock shares outstanding
599,929
605,100
Price
26.34
12.66%
23.38
-5.11%
Market cap
15,802,125
11.70%
14,147,232
-5.13%
EV
16,468,834
15,135,878
EBITDA
870,331
2,272,482
EV/EBITDA
18.92
6.66
Interest
132,235
263,593
Interest/NOPBT
21.33%
15.32%