XASXCOY
Market cap5mUSD
Dec 27, Last price
0.01AUD
1D
0.00%
Jan 2017
83.72%
IPO
-92.07%
Name
Coppermoly Ltd
Chart & Performance
Profile
Coppermoly Limited, together with its subsidiaries, engages in the exploration and development of copper-gold projects located in Papua New Guinea and Australia. It also explores for silver, zinc, and polymetallic mineralized deposits. The company's principal projects include the Mt Nakru tenement that covers an area of 47 square kilometers; and the Simuku project, which covers an area of 122.7 square kilometers located in Papua New Guinea. It also holds interests in the Fox Creek project, which includes EPM27835 exploration license covering an area of 320 square kilometers; and Mount Tracey project comprising EPM27836 exploration license that covers an area of 294 square kilometers located on the Mount Isa Inlier in northwest Queensland, Australia. The company was incorporated in 2007 and is headquartered in Taringa, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 3 | 857 | 774 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3) | (857) | (774) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (2) | (3) | ||||||||
Tax Rate | ||||||||||
NOPAT | (3) | (857) | (774) | |||||||
Net income | (1,001) 7.44% | (932) -8.89% | (1,023) -2.19% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,915 | 846 | ||||||||
BB yield | -30.65% | -3.39% | ||||||||
Debt | ||||||||||
Debt current | 1,782 | |||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (1,975) | (2,086) | (337) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (985) | (650) | (538) | |||||||
CAPEX | (1,039) | (686) | (726) | |||||||
Cash from investing activities | (1,039) | (212) | (726) | |||||||
Cash from financing activities | 1,915 | 846 | (45) | |||||||
FCF | (1,319) | (740) | (686) | |||||||
Balance | ||||||||||
Cash | 1,975 | 2,085 | 2,102 | |||||||
Long term investments | 1,000 | 18 | ||||||||
Excess cash | 1,975 | 2,086 | 2,120 | |||||||
Stockholders' equity | 3,236 | 2,059 | 18,445 | |||||||
Invested Capital | 1,260 | 18,107 | ||||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 624,703 | 2,265,205 | 2,184,756 | |||||||
Price | 0.01 -9.09% | 0.01 10.00% | 0.01 0.00% | |||||||
Market cap | 6,247 -74.93% | 24,917 14.05% | 21,848 1.56% | |||||||
EV | 4,272 | 22,832 | 21,510 | |||||||
EBITDA | (3) | (849) | (726) | |||||||
EV/EBITDA | ||||||||||
Interest | 89 | 174 | ||||||||
Interest/NOPBT |