Loading...
XASXCOY
Market cap5mUSD
Dec 27, Last price  
0.01AUD
1D
0.00%
Jan 2017
83.72%
IPO
-92.07%
Name

Coppermoly Ltd

Chart & Performance

D1W1MN
XASX:COY chart
P/E
P/S
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
-16.71%
Rev. gr., 5y
38.31%
Revenues
0k
01,69083,73900000000000000
Net income
-1m
L+7.44%
-2,543,286-3,934,553-2,099,504-1,451,824-1,476,601-1,000,406-787,337-798,960-740,740-1,395,240-627,966-875,980-1,212,613-1,045,712-1,022,813-931,848-1,001,154
CFO
-985k
L+51.39%
0-759,086-640,378-779,684-1,288,002-643,490-721,935-649,292-459,418-366,187-1,185,2080-851,158-671,332-537,814-650,460-984,735
Earnings
Mar 03, 2025

Profile

Coppermoly Limited, together with its subsidiaries, engages in the exploration and development of copper-gold projects located in Papua New Guinea and Australia. It also explores for silver, zinc, and polymetallic mineralized deposits. The company's principal projects include the Mt Nakru tenement that covers an area of 47 square kilometers; and the Simuku project, which covers an area of 122.7 square kilometers located in Papua New Guinea. It also holds interests in the Fox Creek project, which includes EPM27835 exploration license covering an area of 320 square kilometers; and Mount Tracey project comprising EPM27836 exploration license that covers an area of 294 square kilometers located on the Mount Isa Inlier in northwest Queensland, Australia. The company was incorporated in 2007 and is headquartered in Taringa, Australia.
IPO date
Jan 31, 2008
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
Cost of revenue
3
857
774
Unusual Expense (Income)
NOPBT
(3)
(857)
(774)
NOPBT Margin
Operating Taxes
(2)
(3)
Tax Rate
NOPAT
(3)
(857)
(774)
Net income
(1,001)
7.44%
(932)
-8.89%
(1,023)
-2.19%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,915
846
BB yield
-30.65%
-3.39%
Debt
Debt current
1,782
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(1,975)
(2,086)
(337)
Cash flow
Cash from operating activities
(985)
(650)
(538)
CAPEX
(1,039)
(686)
(726)
Cash from investing activities
(1,039)
(212)
(726)
Cash from financing activities
1,915
846
(45)
FCF
(1,319)
(740)
(686)
Balance
Cash
1,975
2,085
2,102
Long term investments
1,000
18
Excess cash
1,975
2,086
2,120
Stockholders' equity
3,236
2,059
18,445
Invested Capital
1,260
18,107
ROIC
ROCE
EV
Common stock shares outstanding
624,703
2,265,205
2,184,756
Price
0.01
-9.09%
0.01
10.00%
0.01
0.00%
Market cap
6,247
-74.93%
24,917
14.05%
21,848
1.56%
EV
4,272
22,832
21,510
EBITDA
(3)
(849)
(726)
EV/EBITDA
Interest
89
174
Interest/NOPBT