XASXCOI
Market cap107mUSD
Dec 27, Last price
0.15AUD
1D
0.00%
1Q
-14.71%
Jan 2017
123.08%
Name
Comet Ridge Ltd
Chart & Performance
Profile
Comet Ridge Limited, together with its subsidiaries, engages in the oil and gas exploration activities in Australia. The company's flagship asset includes Mahalo gas project covering an area of 989 square kilometers located in the Bowen Basin, Queensland. It holds 100% interests in the ATP 743, ATP 744, and ATP 1015 projects located in the Galilee Basin, Queensland; and Mahalo North, Mahalo East, and Mahalo Far East projects located in the Southern Bowen Basin, Queensland. The company also holds 29.6% interest in the PEL 6 and 59.09% interest in PEL 427 projects covering an area of 900 square kilometers located in the Gunnedah Basin, New South Wales. Comet Ridge Limited was incorporated in 2003 and is based in Brisbane, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 3,573 | 3,373 | 3,502 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,573) | (3,373) | (3,502) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (44) | (157) | ||||||||
Tax Rate | ||||||||||
NOPAT | (3,573) | (3,329) | (3,345) | |||||||
Net income | (7) -99.89% | (6,565) -23.96% | (8,634) 24.05% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 14,590 | 21,492 | 4,621 | |||||||
BB yield | -6.97% | -13.27% | -3.16% | |||||||
Debt | ||||||||||
Debt current | 77 | 13,150 | ||||||||
Long-term debt | 7,444 | 7,392 | 6,288 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 3,995 | 5,733 | 7,353 | |||||||
Net debt | (9,255) | (6,291) | 11,436 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (4,219) | (3,804) | (3,359) | |||||||
CAPEX | (3,581) | (5,394) | (8,329) | |||||||
Cash from investing activities | (4,628) | (6,537) | (20,329) | |||||||
Cash from financing activities | 13,972 | 14,619 | 27,721 | |||||||
FCF | (106,726) | (9,956) | 2,922 | |||||||
Balance | ||||||||||
Cash | 16,776 | 12,200 | 8,002 | |||||||
Long term investments | 1,483 | |||||||||
Excess cash | 16,776 | 13,683 | 8,002 | |||||||
Stockholders' equity | 72,506 | 64,313 | 47,545 | |||||||
Invested Capital | 67,169 | 63,568 | 66,216 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,046,296 | 981,230 | 860,034 | |||||||
Price | 0.20 21.21% | 0.17 -2.94% | 0.17 174.19% | |||||||
Market cap | 209,259 29.25% | 161,903 10.74% | 146,206 198.04% | |||||||
EV | 200,004 | 155,612 | 157,642 | |||||||
EBITDA | (3,375) | (3,249) | (3,431) | |||||||
EV/EBITDA | ||||||||||
Interest | 2,051 | 2,922 | 1,117 | |||||||
Interest/NOPBT |