XASXCIW
Market cap17mUSD
Dec 19, Last price
0.36AUD
Name
Clime Investment Management Ltd
Chart & Performance
Profile
Clime Investment Management Limited is a publicly owned investment manager. The firm provides its services to private wealth groups, self managed superannuation funds, family offices and individual investors. The firm manages client focused portfolios and funds for its clients. It invests in the public equity markets across the globe. It employs a combination of quantitative analysis and qualitative to make its investments. Clime Investment Management Limited was founded in 1996 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 11,755 -23.87% | 15,441 20.56% | 12,808 -23.99% | |||||||
Cost of revenue | 15,845 | 17,649 | 12,787 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (4,090) | (2,208) | 21 | |||||||
NOPBT Margin | 0.17% | |||||||||
Operating Taxes | (801) | (474) | 115 | |||||||
Tax Rate | 546.07% | |||||||||
NOPAT | (3,289) | (1,734) | (94) | |||||||
Net income | (3,772) 101.94% | (1,868) -2,027.32% | 97 -95.75% | |||||||
Dividends | (289) | (1,822) | ||||||||
Dividend yield | 1.07% | 5.13% | ||||||||
Proceeds from repurchase of equity | 1,321 | 3,627 | 3,627 | |||||||
BB yield | -5.64% | -13.43% | -10.21% | |||||||
Debt | ||||||||||
Debt current | 533 | 477 | 426 | |||||||
Long-term debt | 533 | 1,598 | 2,020 | |||||||
Deferred revenue | 25 | 48 | 97 | |||||||
Other long-term liabilities | 165 | (1,114) | (1,110) | |||||||
Net debt | (6,064) | (5,043) | (11,308) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (222) | (1,176) | 735 | |||||||
CAPEX | (15) | (559) | (668) | |||||||
Cash from investing activities | (2,390) | (4,629) | (818) | |||||||
Cash from financing activities | 731 | (715) | 1,679 | |||||||
FCF | (8,485) | (6,073) | (162) | |||||||
Balance | ||||||||||
Cash | 5,056 | 6,824 | 13,344 | |||||||
Long term investments | 2,074 | 295 | 409 | |||||||
Excess cash | 6,542 | 6,347 | 13,113 | |||||||
Stockholders' equity | 20,856 | 23,276 | 25,306 | |||||||
Invested Capital | 21,654 | 25,246 | 17,961 | |||||||
ROIC | ||||||||||
ROCE | 0.07% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 73,164 | 71,075 | 71,023 | |||||||
Price | 0.32 -15.79% | 0.38 -24.00% | 0.50 | |||||||
Market cap | 23,413 -13.31% | 27,009 -23.94% | 35,511 | |||||||
EV | 17,349 | 21,976 | 24,215 | |||||||
EBITDA | (4,090) | (599) | 1,099 | |||||||
EV/EBITDA | 22.03 | |||||||||
Interest | 148 | 106 | 87 | |||||||
Interest/NOPBT | 410.68% |