Loading...
XASXCIA
Market cap1.87bUSD
Dec 23, Last price  
5.79AUD
1D
0.00%
1Q
-2.69%
Jan 2017
1,058.00%
IPO
165.60%
Name

Champion Iron Ltd

Chart & Performance

D1W1MN
XASX:CIA chart
P/E
11.50
P/S
1.77
EPS
0.45
Div Yield, %
3.45%
Shrs. gr., 5y
0.11%
Rev. gr., 5y
18.40%
Revenues
1.52b
+9.26%
00240,953484,00050,9790655,129,000785,086,0001,281,815,0001,460,806,0001,395,088,0001,524,294,000
Net income
234m
+16.68%
-7,904,332-48,592,898-11,840,110-7,768,938-23,779,223-74,474,97783,046,00089,426,000464,425,000522,585,000200,707,000234,191,000
CFO
475m
+101.11%
-8,026,482-5,219,128-5,435,652-3,835,868-20,089,482-101,130,537176,698,000309,567,000623,476,000470,435,000235,984,000474,585,000
Dividend
Jun 13, 20240.11024 AUD/sh
Earnings
Jan 28, 2025

Profile

Champion Iron Limited engages in the acquisition, exploration, development, and production of iron ore deposits in Canada. Its flagship projects include the Bloom Lake Mine located in south end of the Labrador; the Consolidated Fire Lake North project that includes the Fire Lake North, Don Lake, Bellechasse, and Oil Can deposits situated in Quebec; and the Kamistiatusset project located in the Labrador. The company sells its iron ore concentrate in China, Japan, the Middle East, Europe, South Korea, India, and internationally. Champion Iron Limited is headquartered in Montreal, Canada.
URL
https://www.championiron.com/
IPO date
Jun 08, 2007
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,524,294
9.26%
1,395,088
-4.50%
1,460,806
13.96%
Cost of revenue
964,178
1,016,662
563,884
Unusual Expense (Income)
NOPBT
560,116
378,426
896,922
NOPBT Margin
36.75%
27.13%
61.40%
Operating Taxes
158,636
145,838
348,258
Tax Rate
28.32%
38.54%
38.83%
NOPAT
401,480
232,588
548,664
Net income
234,191
16.68%
200,707
-61.59%
522,585
12.52%
Dividends
(103,448)
(103,344)
(57,093)
Dividend yield
2.65%
2.74%
1.39%
Proceeds from repurchase of equity
(1,071)
(52,073)
BB yield
0.03%
1.27%
Debt
Debt current
37,390
40,491
74,285
Long-term debt
655,994
608,472
357,033
Deferred revenue
10,614
8,727
Other long-term liabilities
390,954
98,935
103,869
Net debt
278,814
307,094
64,491
Cash flow
Cash from operating activities
474,585
235,984
470,435
CAPEX
(342,844)
(294,664)
(524,390)
Cash from investing activities
(354,717)
(249,859)
(635,465)
Cash from financing activities
(48,364)
6,904
(118,141)
FCF
93,912
(183,736)
(78,750)
Balance
Cash
400,061
327,118
352,669
Long term investments
14,509
14,751
14,158
Excess cash
338,355
272,115
293,787
Stockholders' equity
1,379,138
2,479,894
2,279,045
Invested Capital
2,065,515
1,662,260
1,335,102
ROIC
21.54%
15.52%
65.26%
ROCE
23.30%
17.60%
51.14%
EV
Common stock shares outstanding
527,525
527,666
524,108
Price
7.41
3.78%
7.14
-8.58%
7.81
42.52%
Market cap
3,908,960
3.75%
3,767,535
-7.96%
4,093,283
42.36%
EV
4,187,774
5,336,903
5,318,933
EBITDA
683,700
499,470
940,851
EV/EBITDA
6.13
10.69
5.65
Interest
38,996
14,088
1,535
Interest/NOPBT
6.96%
3.72%
0.17%