Loading...
XASX
CIA
Market cap1.38bUSD
Apr 11, Last price  
4.23AUD
1D
-3.20%
1Q
-25.66%
Jan 2017
746.00%
IPO
94.04%
Name

Champion Iron Ltd

Chart & Performance

D1W1MN
P/E
8.16
P/S
1.25
EPS
0.45
Div Yield, %
2.61%
Shrs. gr., 5y
0.11%
Rev. gr., 5y
18.40%
Revenues
1.52b
+9.26%
00240,953484,00050,9790655,129,000785,086,0001,281,815,0001,460,806,0001,395,088,0001,524,294,000
Net income
234m
+16.68%
-7,904,332-48,592,898-11,840,110-7,768,938-23,779,223-74,474,97783,046,00089,426,000464,425,000522,585,000200,707,000234,191,000
CFO
475m
+101.11%
-8,026,482-5,219,128-5,435,652-3,835,868-20,089,482-101,130,537176,698,000309,567,000623,476,000470,435,000235,984,000474,585,000
Dividend
Jun 13, 20240.11024 AUD/sh
Earnings
May 28, 2025

Profile

Champion Iron Limited engages in the acquisition, exploration, development, and production of iron ore deposits in Canada. Its flagship projects include the Bloom Lake Mine located in south end of the Labrador; the Consolidated Fire Lake North project that includes the Fire Lake North, Don Lake, Bellechasse, and Oil Can deposits situated in Quebec; and the Kamistiatusset project located in the Labrador. The company sells its iron ore concentrate in China, Japan, the Middle East, Europe, South Korea, India, and internationally. Champion Iron Limited is headquartered in Montreal, Canada.
URL
https://www.championiron.com/
IPO date
Jun 08, 2007
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
1,524,294
9.26%
1,395,088
-4.50%
Cost of revenue
964,178
1,016,662
Unusual Expense (Income)
NOPBT
560,116
378,426
NOPBT Margin
36.75%
27.13%
Operating Taxes
158,636
145,838
Tax Rate
28.32%
38.54%
NOPAT
401,480
232,588
Net income
234,191
16.68%
200,707
-61.59%
Dividends
(103,448)
(103,344)
Dividend yield
2.65%
2.74%
Proceeds from repurchase of equity
(1,071)
BB yield
0.03%
Debt
Debt current
37,390
40,491
Long-term debt
655,994
608,472
Deferred revenue
10,614
Other long-term liabilities
390,954
98,935
Net debt
278,814
307,094
Cash flow
Cash from operating activities
474,585
235,984
CAPEX
(342,844)
(294,664)
Cash from investing activities
(354,717)
(249,859)
Cash from financing activities
(48,364)
6,904
FCF
93,912
(183,736)
Balance
Cash
400,061
327,118
Long term investments
14,509
14,751
Excess cash
338,355
272,115
Stockholders' equity
1,379,138
2,479,894
Invested Capital
2,065,515
1,662,260
ROIC
21.54%
15.52%
ROCE
23.30%
17.60%
EV
Common stock shares outstanding
527,525
527,666
Price
7.41
3.78%
7.14
-8.58%
Market cap
3,908,960
3.75%
3,767,535
-7.96%
EV
4,187,774
5,336,903
EBITDA
683,700
499,470
EV/EBITDA
6.13
10.69
Interest
38,996
14,088
Interest/NOPBT
6.96%
3.72%