Loading...
XASXCHN
Market cap269mUSD
Dec 23, Last price  
1.11AUD
1D
1.83%
1Q
-15.27%
Jan 2017
640.00%
IPO
350.85%
Name

Chalice Mining Ltd

Chart & Performance

D1W1MN
XASX:CHN chart
P/E
—
P/S
3,659.49
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
3.00%
Rev. gr., 5y
-17.48%
Revenues
118k
-90.92%
48,87135000125,00000175,276108,000608,263338,455429,478762,599308,438453,000520,000634,0001,299,000118,000
Net income
-39m
L-39.79%
-1,687,726-1,187,476734,846-564,536-5,575,878-3,828,054-4,093,56543,663,861-11,559,664355,4497,432,499-4,681,322-15,949,191-10,166,384-11,803,779-43,193,000-18,305,000-65,602,000-39,498,000
CFO
-44m
L-26.48%
000-577,053-2,628,533-2,395,787-2,751,268-3,113,101-1,717,975-1,629,108-860,373-4,271,485-14,616,066-8,643,754-10,220,559-37,630,000-61,799,000-59,934,000-44,064,000
Dividend
Nov 29, 20180.04 AUD/sh
Earnings
Mar 12, 2025

Profile

Chalice Mining Limited operates as a mineral exploration and evaluation company. The company explores for gold, copper, cobalt, palladium, platinum group element, and nickel deposits. Its flagship properties include the Julimar Nickel-Copper-Platinum group element project that covers an area of approximately 740 square kilometers located in Avon Region, Western Australia; and the Barrabarra Nickel -Copper- Platinum group element project located in Geraldton. It also holds interest in Hawkstone Nickel-Copper-Cobalt project located in Kimberley and South West Nickel-Copper- Platinum group element project located in Perth, Western Australia. Chalice Mining Limited was incorporated in 2005 and is based in West Perth, Australia.
URL
https://chalicemining.com/
IPO date
Mar 24, 2006
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
118
-90.92%
1,299
104.89%
634
21.92%
Cost of revenue
50,022
70,792
6,980
Unusual Expense (Income)
NOPBT
(49,904)
(69,493)
(6,346)
NOPBT Margin
Operating Taxes
(5,123)
(1,154)
246
Tax Rate
NOPAT
(44,781)
(68,339)
(6,592)
Net income
(39,498)
-39.79%
(65,602)
258.38%
(18,305)
-57.62%
Dividends
Dividend yield
Proceeds from repurchase of equity
(128)
72,099
93,776
BB yield
0.02%
-3.05%
-6.99%
Debt
Debt current
243
363
443
Long-term debt
3,981
2,728
3,386
Deferred revenue
Other long-term liabilities
225
291
99
Net debt
(107,354)
(145,684)
(131,320)
Cash flow
Cash from operating activities
(44,064)
(59,934)
(61,799)
CAPEX
(4,572)
(438)
(7,848)
Cash from investing activities
(11,577)
(826)
(3,451)
Cash from financing activities
(596)
74,276
96,928
FCF
(52,715)
(67,755)
(10,321)
Balance
Cash
111,030
148,179
134,532
Long term investments
548
596
617
Excess cash
111,572
148,710
135,117
Stockholders' equity
162,791
187,050
176,331
Invested Capital
53,556
39,092
43,449
ROIC
ROCE
EV
Common stock shares outstanding
379,257
377,462
355,099
Price
1.42
-77.32%
6.26
65.61%
3.78
-49.06%
Market cap
538,545
-77.21%
2,362,914
76.04%
1,342,276
-44.71%
EV
431,191
2,217,230
1,210,956
EBITDA
(49,206)
(68,711)
(5,675)
EV/EBITDA
Interest
186
161
164
Interest/NOPBT