XASXCGO
Market cap1mUSD
Dec 23, Last price
0.07AUD
1Q
-6.58%
Jan 2017
-52.67%
Name
CPT Global Ltd
Chart & Performance
Profile
CPT Global Limited, together with its subsidiaries, provides information technology (IT) consultancy services for federal and state government, banking and finance, insurance, telecommunications, and retail and manufacturing sectors in Australia, Europe, North America, and internationally. The company offers transformation and modernization, program governance and assurance, quality assurance, mainframe and midrange optimization, cost reduction, capacity management, technical support, management, functional and automation testing services. It also provides transformation services, including strategic advisory, DevOps and release automation, customer experience, architecture and road mapping, robotic process automation, and workforce efficiency services; and assurance-delivery services, such as capacity planning and forecasting, environment and data management, QA and testing, performance testing, program and project leadership, benefits realization, real time payment systems, and implementation readiness services. In addition, the company offers assurance-operations services comprising IT service management, capacity management, stability and availability, performance monitoring and metrics, operational capability maturity, and business and service continuity services. Further, it provides optimization services, including cloud migration and optimization, lifecycle management, legacy migration, performance tuning and engineering, and mainframe modernization services. CPT Global Limited was founded in 1993 and is headquartered in Docklands, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 20,715 -26.36% | 28,131 -6.05% | 29,941 -9.97% | |||||||
Cost of revenue | 21,648 | 28,428 | 27,835 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (933) | (297) | 2,106 | |||||||
NOPBT Margin | 7.03% | |||||||||
Operating Taxes | 179 | 566 | 581 | |||||||
Tax Rate | 27.59% | |||||||||
NOPAT | (1,112) | (863) | 1,525 | |||||||
Net income | (1,589) -22.85% | (2,060) -239.95% | 1,472 -56.77% | |||||||
Dividends | (566) | (1,178) | ||||||||
Dividend yield | 5.63% | 7.54% | ||||||||
Proceeds from repurchase of equity | (1,178) | |||||||||
BB yield | 7.54% | |||||||||
Debt | ||||||||||
Debt current | 52 | |||||||||
Long-term debt | 260 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 40 | 139 | 32 | |||||||
Net debt | (1,339) | (1,907) | (6,297) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 362 | (2,261) | 1,016 | |||||||
CAPEX | (4) | (35) | (12) | |||||||
Cash from investing activities | (4) | (35) | (12) | |||||||
Cash from financing activities | (566) | (1,178) | ||||||||
FCF | (583) | (1,166) | 1,528 | |||||||
Balance | ||||||||||
Cash | 1,599 | 1,245 | 4,087 | |||||||
Long term investments | 662 | 2,262 | ||||||||
Excess cash | 564 | 500 | 4,852 | |||||||
Stockholders' equity | 1,404 | 2,919 | 5,319 | |||||||
Invested Capital | 657 | 2,558 | 499 | |||||||
ROIC | 543.62% | |||||||||
ROCE | 38.49% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 41,897 | 41,897 | 42,202 | |||||||
Price | 0.24 -35.14% | 0.37 -26.00% | ||||||||
Market cap | 10,055 -35.60% | 15,615 -22.62% | ||||||||
EV | 8,148 | 9,318 | ||||||||
EBITDA | (908) | (282) | 2,122 | |||||||
EV/EBITDA | 4.39 | |||||||||
Interest | 437 | 67 | 92 | |||||||
Interest/NOPBT | 4.37% |