XASXCCG
Market cap19mUSD
Jan 08, Last price
0.08AUD
1D
0.00%
1Q
0.00%
IPO
-68.40%
Name
Comms Group Ltd
Chart & Performance
Profile
Comms Group Limited provides telecommunications and Information Technology (IT) services in Australia, New Zealand, Singapore, and internationally. It offers IT managed, cloud hosting, cloud communications, and unified communications services. The company was formerly known as CommsChoice Group Limited and changed its name to Comms Group Limited in November 2020. Comms Group Limited was incorporated in 2017 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 55,461 6.82% | 51,920 26.49% | 41,047 63.40% | |||||||
Cost of revenue | 67,816 | 52,623 | 41,379 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (12,355) | (704) | (333) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 166 | 1,059 | (102) | |||||||
Tax Rate | ||||||||||
NOPAT | (12,521) | (1,762) | (231) | |||||||
Net income | (103) -82.15% | (578) -14.71% | (677) -219.20% | |||||||
Dividends | (100) | |||||||||
Dividend yield | 0.38% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 8,118 | 1,850 | 1,678 | |||||||
Long-term debt | 2,996 | 11,328 | 9,894 | |||||||
Deferred revenue | 1,850 | 2,525 | ||||||||
Other long-term liabilities | 178 | 187 | 308 | |||||||
Net debt | 7,538 | (13,270) | (19,887) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,056 | 1,814 | 1,990 | |||||||
CAPEX | (337) | (293) | (898) | |||||||
Cash from investing activities | (337) | (2,243) | (11,791) | |||||||
Cash from financing activities | (2,071) | (580) | 7,242 | |||||||
FCF | (11,788) | (3,530) | 633 | |||||||
Balance | ||||||||||
Cash | 3,576 | 1,929 | 2,938 | |||||||
Long term investments | 24,520 | 28,520 | ||||||||
Excess cash | 803 | 23,853 | 29,406 | |||||||
Stockholders' equity | 31,774 | 31,239 | 30,003 | |||||||
Invested Capital | 40,520 | 18,901 | 12,390 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 384,905 | 376,560 | 348,107 | |||||||
Price | 0.06 -19.48% | 0.08 2.67% | 0.08 8.70% | |||||||
Market cap | 23,864 -17.70% | 28,995 11.06% | 26,108 46.38% | |||||||
EV | 31,402 | 15,725 | 6,221 | |||||||
EBITDA | (8,981) | 2,386 | 2,064 | |||||||
EV/EBITDA | 6.59 | 3.01 | ||||||||
Interest | 897 | 1,026 | 484 | |||||||
Interest/NOPBT |