Loading...
XASXCCE
Market cap8mUSD
Jan 02, Last price  
0.04AUD
1D
0.00%
1Q
-7.69%
Jan 2017
26.47%
Name

Carnegie Clean Energy Ltd

Chart & Performance

D1W1MN
XASX:CCE chart
P/E
—
P/S
38.00
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
18.45%
Rev. gr., 5y
-8.27%
Revenues
347k
-9.59%
114,985190,9701,85100081,437228,69201,623,9571,417,7151,083,1735,050,621473,009534,034117,66860,955321,938383,737346,921
Net income
-2m
L+268.06%
1,537,453-1,194,282-2,251,292-19,024,363-9,203,483-4,248,945-12,342,359-4,521,876-3,303,572-4,176,921-4,784,050-6,349,387-14,382,638-41,745,080-43,366,305-275,522-931,845-1,924,680-630,396-2,320,225
CFO
-2m
L+6.75%
-1,501,685-1,968,805-1,844,967-10,570,011-8,638,284-8,490,819-10,743,425-6,460,149-2,028,84110,888,1711,108,9426,687,396-9,143,002-7,193,984-4,383,412-1,424,607166,913960,538-1,717,357-1,833,202
Earnings
Feb 26, 2025

Profile

Carnegie Clean Energy Limited develops and commercializes the CETO wave energy technology for converting ocean wave energy into zero-emission electricity worldwide. The company was formerly known as Carnegie Wave Energy Limited and changed its name to Carnegie Clean Energy Limited in December 2016. Carnegie Clean Energy Limited was incorporated in 1987 and is headquartered in North Fremantle, Australia.
URL
https://www.carnegiece.com/
IPO date
Oct 26, 1993
Employees
52
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
347
-9.59%
384
19.20%
322
428.16%
Cost of revenue
2,434
2,852
2,774
Unusual Expense (Income)
NOPBT
(2,087)
(2,469)
(2,452)
NOPBT Margin
Operating Taxes
1
(369)
Tax Rate
NOPAT
(2,087)
(2,469)
(2,083)
Net income
(2,320)
268.06%
(630)
-67.25%
(1,925)
106.55%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,133
810
600
BB yield
-16.19%
-174.49%
-199.89%
Debt
Debt current
34
73
69
Long-term debt
34
75
197
Deferred revenue
Other long-term liabilities
39
27
58
Net debt
(3,673)
(2,423)
(3,842)
Cash flow
Cash from operating activities
(1,833)
(1,717)
961
CAPEX
(21)
(1,120)
(1,011)
Cash from investing activities
1,878
(1,120)
(1,011)
Cash from financing activities
1,680
746
512
FCF
273
(4,662)
(1,239)
Balance
Cash
3,729
2,004
4,095
Long term investments
12
567
12
Excess cash
3,724
2,552
4,091
Stockholders' equity
21,098
21,224
20,734
Invested Capital
17,448
18,810
16,868
ROIC
ROCE
EV
Common stock shares outstanding
313,582
309,470
300,167
Price
0.04
2,700.00%
0.00
50.00%
0.00
-50.00%
Market cap
13,170
2,737.21%
464
54.65%
300
-39.14%
EV
9,498
(1,958)
(3,541)
EBITDA
(1,768)
(2,026)
(2,169)
EV/EBITDA
0.97
1.63
Interest
13
11
6
Interest/NOPBT