XASXCAZ
Market cap4mUSD
Dec 27, Last price
0.01AUD
1D
0.00%
1Q
-6.67%
Name
Cazaly Resources Ltd
Chart & Performance
Profile
Cazaly Resources Limited operates as a diversified mineral exploration and resource development company in Australia. The company primarily explores for nickel, graphite, gold, copper, iron ore, and cobalt deposits. It holds interests in the Halls Creek Copper, Ashburton, Vanrock polymetallic, Yabby, Kaoko Kobalt, McKenzie Springs, and Mount Venn projects. The company was incorporated in 2002 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 297 -3.72% | 309 39.91% | 221 2.37% | |||||||
Cost of revenue | 1,152 | 579 | 399 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (854) | (270) | (178) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (4) | (58) | ||||||||
Tax Rate | ||||||||||
NOPAT | (854) | (270) | (178) | |||||||
Net income | (891) -58.05% | (2,125) 22.09% | (1,741) -342.83% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,870 | 768 | ||||||||
BB yield | -23.84% | -5.59% | ||||||||
Debt | ||||||||||
Debt current | 95 | 7 | 82 | |||||||
Long-term debt | 322 | 7 | 14 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (5,205) | (6,672) | (10,738) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,144) | (774) | (820) | |||||||
CAPEX | (2,205) | (3,200) | (1,738) | |||||||
Cash from investing activities | 489 | (2,829) | (1,872) | |||||||
Cash from financing activities | 1,870 | 768 | ||||||||
FCF | (11,233) | (190) | (116) | |||||||
Balance | ||||||||||
Cash | 5,033 | 3,818 | 6,901 | |||||||
Long term investments | 589 | 2,868 | 3,932 | |||||||
Excess cash | 5,607 | 6,671 | 10,822 | |||||||
Stockholders' equity | 15,742 | 14,034 | 15,931 | |||||||
Invested Capital | 10,343 | 7,369 | 5,198 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 461,303 | 371,822 | 370,822 | |||||||
Price | 0.02 -56.41% | 0.04 5.41% | 0.04 -24.49% | |||||||
Market cap | 7,842 -45.92% | 14,501 5.69% | 13,720 -24.23% | |||||||
EV | 2,620 | 7,813 | 2,967 | |||||||
EBITDA | (754) | (190) | (96) | |||||||
EV/EBITDA | ||||||||||
Interest | 3 | 8 | ||||||||
Interest/NOPBT |