Loading...
XASXCAT
Market cap558mUSD
Dec 23, Last price  
3.41AUD
1D
0.59%
1Q
38.62%
Jan 2017
38.62%
IPO
547.57%
Name

Catapult Group International Ltd

Chart & Performance

D1W1MN
XASX:CAT chart
P/E
—
P/S
5.58
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
4.69%
Rev. gr., 5y
8.41%
Revenues
100m
+18.54%
2,897,11708,637,20112,970,50946,708,72656,411,51866,794,82869,215,65287,840,36877,013,00084,360,000100,004,000
Net income
-17m
L-47.02%
-578,3240000000-15,445,174-32,187,000-31,484,000-16,680,000
CFO
45m
P
643,5610-4,048,568-2,292,249-8,844,0006,420,000-2,196,00022,149,41425,017,00418,581,000-31,484,00045,443,276
Earnings
Apr 28, 2025

Profile

Catapult Group International Limited develops and sells wearable tracking and analytics solutions in Australia, Europe, the Middle East, the Asia Pacific, and the Americas. It operates through three segments: Wearables, Video Analytics, and New Products. The company's wearable solutions include Vector, a wearable solution; ClearSky for indoor and outdoor team tracking solution; and PLAYERTEK+, an athlete monitoring system; and Catapult One, a fitness tracking device. It also provides video analysis solutions, including Catapult MatchTracker, Focus, and Hub Video Analysis, a data analysis solution; Catapult Thunder, a video analysis solution; and Catapult Vision, an all-in-one video solution. In addition, the company is involved in developing and selling tactical and coaching technology solutions, including digital video and analytics; performance and health technology solutions; an athlete management platform and analytics solution; subscription online sport learning platform. It serves prosumer athletes, sporting teams, leagues, and associations. The company was founded in 2006 and is based in Prahran, Australia.
URL
https://www.catapultsports.com/
IPO date
Dec 19, 2014
Employees
460
Domiciled in
AU
Incorporated in
AU

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
100,004
18.54%
84,360
9.54%
77,013
-12.33%
Cost of revenue
78,546
97,463
89,762
Unusual Expense (Income)
NOPBT
21,458
(13,103)
(12,749)
NOPBT Margin
21.46%
Operating Taxes
693
21
(1,441)
Tax Rate
3.23%
NOPAT
20,765
(13,124)
(11,308)
Net income
(16,680)
-47.02%
(31,484)
-2.18%
(32,187)
108.40%
Dividends
Dividend yield
Proceeds from repurchase of equity
345
43,565
BB yield
-0.09%
-13.94%
Debt
Debt current
5,629
4,499
4,495
Long-term debt
24,156
19,545
3,714
Deferred revenue
4,911
6,063
Other long-term liabilities
11,198
3,718
(152)
Net debt
17,498
7,043
(18,337)
Cash flow
Cash from operating activities
45,443
(31,484)
18,581
CAPEX
(10,486)
(25,251)
(20,552)
Cash from investing activities
(27,055)
(25,279)
(39,855)
Cash from financing activities
(8,608)
13,188
41,542
FCF
3,487
15,087
(17,441)
Balance
Cash
11,594
16,225
26,108
Long term investments
693
776
438
Excess cash
7,287
12,783
22,695
Stockholders' equity
78,423
86,078
109,581
Invested Capital
105,541
57,115
98,129
ROIC
25.53%
ROCE
19.02%
EV
Common stock shares outstanding
239,464
216,292
216,292
Price
1.55
133.08%
0.67
-53.98%
1.45
-23.54%
Market cap
371,169
158.05%
143,834
-53.98%
312,542
-13.89%
EV
388,492
150,730
294,071
EBITDA
21,458
1,520
5,832
EV/EBITDA
18.10
99.15
50.42
Interest
3,039
887
200
Interest/NOPBT
14.16%