XASXCAQ
Market cap3mUSD
Dec 12, Last price
0.01AUD
Name
CAQ Holdings Ltd
Chart & Performance
Profile
CAQ Holdings Limited, together with its subsidiaries, engages in the property development and jewelry retail trading activities in Mainland China. The company is involved in the construction and leasing of the Haikou project, a shopping center constructed in a free trade zone consisting of multi-storey buildings, including factories, warehouses, a commercial/administration building, and a retail complex located in Hainan Island, China. It also processes, exhibits, and sells diamonds, jewelry, and other commodities through physical stores under the Zuanxihui brand name in Haikou Meilan duty-free mall and Haikou Mova outlet; and e-store on the JingDong Mall, as well as through an online e-commerce platform. CAQ Holdings Limited was incorporated in 2000 and is based in Wan Chai, Hong Kong.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2015‑06 | |
Income | ||||||||||
Revenues | 2,621 -29.70% | 3,729 44.47% | 2,581 25.55% | |||||||
Cost of revenue | 2,844 | 4,021 | 2,991 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (223) | (293) | (410) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (148) | 468 | 545 | |||||||
Tax Rate | ||||||||||
NOPAT | (75) | (760) | (954) | |||||||
Net income | (3,139) 489.08% | (533) -58.04% | (1,270) -41.83% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,486 | 851 | 1,003 | |||||||
Long-term debt | 1,948 | 2,363 | 2,687 | |||||||
Deferred revenue | (1) | |||||||||
Other long-term liabilities | 178 | 150 | 163 | |||||||
Net debt | (61,340) | (65,890) | (65,667) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (378) | 380 | 129 | |||||||
CAPEX | (32) | (17) | ||||||||
Cash from investing activities | 74 | 329 | (822) | |||||||
Cash from financing activities | 180 | (413) | 627 | |||||||
FCF | (55) | (395) | (559) | |||||||
Balance | ||||||||||
Cash | 677 | 820 | 541 | |||||||
Long term investments | 64,097 | 68,284 | 68,815 | |||||||
Excess cash | 64,643 | 68,917 | 69,227 | |||||||
Stockholders' equity | 57,736 | 62,554 | 64,208 | |||||||
Invested Capital | 3,611 | 3,293 | 3,761 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 717,786 | 717,786 | 717,786 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (188) | (227) | (288) | |||||||
EV/EBITDA | ||||||||||
Interest | 144 | 87 | 4 | |||||||
Interest/NOPBT |