XASXCAM
Market cap75mUSD
Dec 27, Last price
0.80AUD
1D
0.00%
1Q
-2.08%
Jan 2017
-6.82%
Name
Clime Capital Ltd
Chart & Performance
Profile
Clime Capital Limited is a closed-ended equity mutual fund launched and managed by Clime Asset Management Pty Ltd. The fund invests in public equity markets across the globe. It invests in value stocks of companies. The fund employs fundamental and quantitative analysis to make its investments. Clime Capital Limited was formed on November 20, 2003 and is domiciled in Australia.
IPO date
Feb 03, 2004
Employees
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 9,037 -50.95% | 18,424 -203.71% | (17,765) -153.33% | |||||||
Cost of revenue | 7,070 | (2,574) | 2,373 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,967 | 20,998 | (20,137) | |||||||
NOPBT Margin | 21.76% | 113.97% | 113.36% | |||||||
Operating Taxes | 40 | 3,064 | (7,986) | |||||||
Tax Rate | 2.05% | 14.59% | ||||||||
NOPAT | 1,926 | 17,934 | (12,151) | |||||||
Net income | 4,327 -67.29% | 13,229 -211.88% | (11,825) -151.50% | |||||||
Dividends | (6,793) | (6,288) | (6,355) | |||||||
Dividend yield | 5.74% | 4.39% | 5.58% | |||||||
Proceeds from repurchase of equity | 3,376 | (1,143) | 268 | |||||||
BB yield | -2.85% | 0.80% | -0.24% | |||||||
Debt | ||||||||||
Debt current | 34,940 | 35,771 | ||||||||
Long-term debt | 33,877 | 34,940 | 35,771 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (34,940) | (35,771) | ||||||||
Net debt | 21,206 | (229,261) | (208,537) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (478) | 19,665 | (3,513) | |||||||
CAPEX | 2 | |||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | (4,543) | (10,336) | 5,260 | |||||||
FCF | 30,100 | 27,327 | (49,718) | |||||||
Balance | ||||||||||
Cash | 12,671 | 158,416 | 144,221 | |||||||
Long term investments | 140,724 | 135,858 | ||||||||
Excess cash | 12,219 | 298,219 | 280,967 | |||||||
Stockholders' equity | 121,734 | 120,906 | 115,188 | |||||||
Invested Capital | 145,355 | 69,879 | 71,542 | |||||||
ROIC | 1.79% | 25.36% | ||||||||
ROCE | 1.25% | 11.01% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 144,274 | 171,561 | 138,809 | |||||||
Price | 0.82 -1.80% | 0.84 1.83% | 0.82 -14.14% | |||||||
Market cap | 118,305 -17.42% | 143,254 25.86% | 113,824 -15.18% | |||||||
EV | 139,511 | (86,008) | (94,713) | |||||||
EBITDA | 1,967 | 20,998 | (20,137) | |||||||
EV/EBITDA | 70.94 | 4.70 | ||||||||
Interest | 1,898 | 2,073 | 1,801 | |||||||
Interest/NOPBT | 96.53% | 9.87% |