Loading...
XASX
C79
Market cap383mUSD
Jul 11, Last price  
5.01AUD
1D
0.20%
1Q
33.24%
IPO
36.14%
Name

Chrysos Corporation Ltd

Chart & Performance

D1W1MN
P/E
P/S
12.85
EPS
Div Yield, %
Shrs. gr., 5y
2.10%
Rev. gr., 5y
124.75%
Revenues
45m
+69.15%
791,00041,00047,000571,00026,817,00045,361,000
Net income
-704k
L
2,694,000-2,814,000-3,842,000-3,938,000443,000-704,000
CFO
4m
-22.01%
-1,857,0002,021,999613,0001,407,0004,653,0003,629,000
Earnings
Aug 29, 2025

Profile

Chrysos Corporation Limited engages in the development and supply of mining technology. It offers PhotonAssay, a technology for analysis of gold, silver, copper, and other elements. The company was incorporated in 2016 and is headquartered in Adelaide, Australia.
IPO date
May 06, 2022
Employees
116
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑06
Income
Revenues
45,361
69.15%
26,817
4,596.50%
Cost of revenue
32,304
15,948
Unusual Expense (Income)
NOPBT
13,057
10,869
NOPBT Margin
28.78%
40.53%
Operating Taxes
(976)
(2,565)
Tax Rate
NOPAT
14,033
13,434
Net income
(704)
-258.92%
443
-111.25%
Dividends
Dividend yield
Proceeds from repurchase of equity
69,692
317
BB yield
-11.26%
-0.06%
Debt
Debt current
214
767
Long-term debt
9,099
13,961
Deferred revenue
Other long-term liabilities
196
130
Net debt
(51,754)
(34,998)
Cash flow
Cash from operating activities
3,629
4,653
CAPEX
(57,768)
(47,263)
Cash from investing activities
(59,863)
(47,263)
Cash from financing activities
64,299
3,544
FCF
(36,781)
(35,497)
Balance
Cash
61,067
53,359
Long term investments
(3,633)
Excess cash
58,799
48,385
Stockholders' equity
198,274
124,227
Invested Capital
146,338
90,248
ROIC
11.86%
20.66%
ROCE
6.37%
7.84%
EV
Common stock shares outstanding
108,747
99,591
Price
5.69
10.92%
5.13
 
Market cap
618,770
21.11%
510,901
 
EV
567,016
475,903
EBITDA
24,496
17,290
EV/EBITDA
23.15
27.52
Interest
1,923
792
Interest/NOPBT
14.73%
7.29%