XASXC29
Market cap5mUSD
Dec 27, Last price
0.05AUD
1D
0.00%
1Q
-27.14%
IPO
-74.50%
Name
C29 Metals Ltd
Chart & Performance
Profile
C29 Metals Limited, a mining exploration company, focuses to identify, explore for, and develop copper, gold, and base metal assets in Australia. The company holds 100% interest in the Mayfield project comprising of one exploration licenses covering an area approximately 91 square kilometers located in Queensland. In addition, it owns interests in the Sampson Tank project that includes one granted exploration license covering approximately 93 square kilometers of ground located in New South Wales; and the Reedy Creek project comprising one granted exploration license totaling 40 square kilometers of ground located in New South Wales. The company also holds interests in the Torrens project consisting of two applications for exploration licenses covering approximately 1,700 square kilometers of ground located in South Australia; and the Stadlers project, which comprise one granted exploration license covering approximately 63.2 square kilometers of ground located in Western Australia. C29 Metals Limited was incorporated in 2020 and is based in Subiaco, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY |
---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | |
Income | ||||
Revenues | 20 -60.95% | 51 | ||
Cost of revenue | 651 | 771 | 551 | |
Unusual Expense (Income) | ||||
NOPBT | (651) | (751) | (499) | |
NOPBT Margin | ||||
Operating Taxes | (3) | (1) | ||
Tax Rate | ||||
NOPAT | (651) | (751) | (498) | |
Net income | (3,421) 29.50% | (2,642) 163.61% | (1,002) 1,604.26% | |
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 3,265 | 947 | 4,573 | |
BB yield | -50.92% | -25.35% | ||
Debt | ||||
Debt current | 15 | |||
Long-term debt | ||||
Deferred revenue | ||||
Other long-term liabilities | ||||
Net debt | (2,212) | (1,306) | (3,140) | |
Cash flow | ||||
Cash from operating activities | (1,440) | (570) | (782) | |
CAPEX | (1) | (2,288) | (1,054) | |
Cash from investing activities | (843) | (2,288) | (1,054) | |
Cash from financing activities | 3,205 | 1,024 | 4,573 | |
FCF | (5,948) | 1,501 | (2,752) | |
Balance | ||||
Cash | 2,228 | 1,306 | 3,140 | |
Long term investments | ||||
Excess cash | 2,228 | 1,305 | 3,137 | |
Stockholders' equity | 7,439 | 4,465 | 5,364 | |
Invested Capital | 5,227 | 3,160 | 2,227 | |
ROIC | ||||
ROCE | ||||
EV | ||||
Common stock shares outstanding | 89,053 | 43,942 | 39,292 | |
Price | 0.07 -15.29% | 0.09 | ||
Market cap | 6,412 71.66% | 3,735 | ||
EV | 4,200 | 2,429 | ||
EBITDA | 1,425 | (750) | (499) | |
EV/EBITDA | 2.95 | |||
Interest | ||||
Interest/NOPBT |