Loading...
XASXBXB
Market cap16bUSD
Dec 20, Last price  
19.07AUD
1D
-1.65%
1Q
2.03%
Jan 2017
57.73%
IPO
64.97%
Name

Brambles Ltd

Chart & Performance

D1W1MN
XASX:BXB chart
P/E
21.16
P/S
2.52
EPS
0.56
Div Yield, %
1.54%
Shrs. gr., 5y
-2.65%
Rev. gr., 5y
7.33%
Revenues
6.55b
+9.10%
6,036,843,8713,522,100,0003,868,800,0004,358,600,0004,018,600,0004,146,800,0004,673,100,0005,625,000,0005,889,900,0005,404,500,0005,464,600,0005,535,400,0005,104,300,0005,596,600,0004,595,300,0004,733,600,0005,209,800,0005,558,900,0005,999,577,4396,545,400,000
Net income
780m
+10.89%
01,463,400,0001,521,503,475648,700,000452,600,000448,800,000475,299,999576,300,000640,600,0001,267,700,000584,400,000587,700,000182,900,000747,100,0001,467,700,000448,000,000526,100,000593,300,000703,300,000779,900,000
CFO
1.80b
-8.21%
1,700,800,0001,599,757,8361,230,116,6481,211,614,3771,260,783,8301,161,914,818943,756,4011,068,786,1831,444,636,1181,345,966,0291,722,916,6661,571,370,8591,574,622,9841,423,000,0001,906,416,9602,009,618,1002,072,414,4002,296,872,7201,965,797,5641,804,400,000
Dividend
Sep 11, 20240.289 AUD/sh
Earnings
Feb 21, 2025

Profile

Brambles Limited operates as a supply-chain logistics company. It operates through CHEP North America and Latin America; CHEP Europe, Middle East, Africa and India; and CHEP Australia, New Zealand and Asia, excluding India segments. The company engages in the pooling of unit-load equipment and associated services, focusing on the outsourced management of pallets, crates, and containers. It serves customers in the fast-moving consumer goods, fresh produce, beverage, retail, and general manufacturing industries. The company was founded in 1875 and is based in Sydney, Australia.
URL
https://www.brambles.com/
IPO date
Nov 27, 2006
Employees
12,000
Domiciled in
AU
Incorporated in
AU

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
6,545,400
9.10%
5,999,577
7.93%
5,558,900
6.70%
Cost of revenue
5,588,600
4,956,701
3,924,900
Unusual Expense (Income)
NOPBT
956,800
1,042,877
1,634,000
NOPBT Margin
14.62%
17.38%
29.39%
Operating Taxes
346,400
283,452
248,200
Tax Rate
36.20%
27.18%
15.19%
NOPAT
610,400
759,425
1,385,800
Net income
779,900
10.89%
703,300
18.54%
593,300
12.77%
Dividends
(406,000)
(318,600)
(304,800)
Dividend yield
Proceeds from repurchase of equity
1,157,600
BB yield
Debt
Debt current
156,600
672,300
193,700
Long-term debt
3,353,900
2,829,758
3,395,200
Deferred revenue
617,758
3,132,607
Other long-term liabilities
754,600
1,193,651
(3,053,807)
Net debt
3,245,800
3,164,047
3,386,100
Cash flow
Cash from operating activities
1,804,400
1,965,798
2,296,873
CAPEX
(1,136,000)
(1,663,094)
(1,672,100)
Cash from investing activities
(940,900)
(1,486,270)
(1,499,600)
Cash from financing activities
(896,200)
(470,050)
(329,100)
FCF
88,624
(295,484)
1,391,686
Balance
Cash
112,900
160,326
158,200
Long term investments
151,800
177,685
44,600
Excess cash
38,032
Stockholders' equity
3,227,100
2,863,317
2,451,100
Invested Capital
6,622,700
5,210,811
4,394,015
ROIC
10.32%
15.81%
31.94%
ROCE
14.45%
16.41%
33.50%
EV
Common stock shares outstanding
699,100
697,100
711,391
Price
Market cap
EV
EBITDA
1,758,800
1,763,699
2,601,386
EV/EBITDA
Interest
109,600
102,283
74,400
Interest/NOPBT
11.45%
9.81%
4.55%