Loading...
XASX
BXB
Market cap17bUSD
Apr 03, Last price  
20.62AUD
1D
0.00%
1Q
5.58%
Jan 2017
70.55%
IPO
78.37%
Name

Brambles Ltd

Chart & Performance

D1W1MN
P/E
23.01
P/S
2.66
EPS
0.57
Div Yield, %
2.52%
Shrs. gr., 5y
11.83%
Rev. gr., 5y
7.97%
Revenues
6.74b
+12.40%
6,036,843,8713,522,100,0003,868,800,0004,358,600,0004,018,600,0004,146,800,0004,673,100,0005,625,000,0005,889,900,0005,404,500,0005,464,600,0005,535,400,0005,104,300,0005,596,600,0004,595,300,0004,733,600,0005,209,800,0005,558,900,0005,999,577,4396,743,700,000
Net income
780m
+10.89%
01,463,400,0001,521,503,475648,700,000452,600,000448,800,000475,299,999576,300,000640,600,0001,267,700,000584,400,000587,700,000182,900,000747,100,0001,467,700,000448,000,000526,100,000593,300,000703,300,000779,900,000
CFO
1.80b
-8.21%
1,700,800,0001,599,757,8361,230,116,6481,211,614,3771,260,783,8301,161,914,818943,756,4011,068,786,1831,444,636,1181,345,966,0291,722,916,6661,571,370,8591,574,622,9841,423,000,0001,906,416,9602,009,618,1002,072,414,4002,296,872,7201,965,797,5641,804,400,000
Dividend
Sep 11, 20240.289 AUD/sh
Earnings
Aug 19, 2025

Profile

Brambles Limited operates as a supply-chain logistics company. It operates through CHEP North America and Latin America; CHEP Europe, Middle East, Africa and India; and CHEP Australia, New Zealand and Asia, excluding India segments. The company engages in the pooling of unit-load equipment and associated services, focusing on the outsourced management of pallets, crates, and containers. It serves customers in the fast-moving consumer goods, fresh produce, beverage, retail, and general manufacturing industries. The company was founded in 1875 and is based in Sydney, Australia.
URL
https://www.brambles.com/
IPO date
Nov 27, 2006
Employees
12,000
Domiciled in
AU
Incorporated in
AU

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
6,743,700
12.40%
5,999,577
7.93%
5,558,900
6.70%
Cost of revenue
4,480,500
4,956,701
3,924,900
Unusual Expense (Income)
NOPBT
2,263,200
1,042,877
1,634,000
NOPBT Margin
33.56%
17.38%
29.39%
Operating Taxes
346,400
283,452
248,200
Tax Rate
15.31%
27.18%
15.19%
NOPAT
1,916,800
759,425
1,385,800
Net income
779,900
10.89%
703,300
18.54%
593,300
12.77%
Dividends
(406,000)
(318,600)
(304,800)
Dividend yield
Proceeds from repurchase of equity
1,157,600
BB yield
Debt
Debt current
156,600
672,300
193,700
Long-term debt
3,353,900
2,829,758
3,395,200
Deferred revenue
617,758
3,132,607
Other long-term liabilities
754,600
1,193,651
(3,053,807)
Net debt
3,245,800
3,164,047
3,386,100
Cash flow
Cash from operating activities
1,804,400
1,965,798
2,296,873
CAPEX
(1,136,000)
(1,663,094)
(1,672,100)
Cash from investing activities
(940,900)
(1,486,270)
(1,499,600)
Cash from financing activities
(896,200)
(470,050)
(329,100)
FCF
1,395,024
(295,484)
1,391,686
Balance
Cash
112,900
160,326
158,200
Long term investments
151,800
177,685
44,600
Excess cash
38,032
Stockholders' equity
3,227,100
2,863,317
2,451,100
Invested Capital
6,622,700
5,210,811
4,394,015
ROIC
32.40%
15.81%
31.94%
ROCE
34.17%
16.41%
33.50%
EV
Common stock shares outstanding
1,398,200
697,100
711,391
Price
Market cap
EV
EBITDA
3,065,200
1,763,699
2,601,386
EV/EBITDA
Interest
109,600
102,283
74,400
Interest/NOPBT
4.84%
9.81%
4.55%