Loading...
XASXBWF
Market cap42mUSD
Jan 08, Last price  
0.41AUD
1D
-3.53%
1Q
-6.82%
Jan 2017
-40.58%
IPO
57.69%
Name

Blackwall Ltd

Chart & Performance

D1W1MN
XASX:BWF chart
P/E
33.77
P/S
57.43
EPS
0.01
Div Yield, %
3.77%
Shrs. gr., 5y
15.47%
Rev. gr., 5y
-34.78%
Revenues
1m
-82.76%
05,606,0005,573,0008,648,0009,027,00010,794,00017,424,00025,994,00010,150,0006,075,0005,721,0006,283,0006,949,0001,198,000
Net income
2m
P
0-3,010,0001,787,0004,081,0002,823,0002,914,0003,588,0008,062,0003,189,0004,536,0003,029,0001,646,000-1,006,0002,037,000
CFO
2m
-20.66%
0351,000335,0004,065,000788,0001,165,0001,494,000689,000-2,903,0002,660,0003,786,0001,126,0002,197,0001,743,000
Dividend
Sep 20, 20240.025 AUD/sh
Earnings
Feb 11, 2025

Profile

BlackWall Limited (ASX:BWF), formerly BlackWall Property Funds Limited, conducts vertically integrated property funds management business. The firm manages, develops and finance income-producing real estate on behalf of retail, high net worth and institutional property investors. It operates two wholly-owned subsidiaries, Blackwall Property Funds and WOTSO. Blackwall Property Funds is a property development and funds management business that acquires income-producing property increase rental returns. WOTSO secures conventional office space while adding value through contemporary fit out, high-speed connections, concierge and secretarial services and community engagement. It also offers project space, function areas and meeting rooms available for hire. BlackWall Limited is based in Australia.
URL
https://blackwall.com.au/
IPO date
Oct 21, 2011
Employees
21
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
1,198
-82.76%
6,949
10.60%
6,283
9.82%
Cost of revenue
1,453
5,017
4,459
Unusual Expense (Income)
NOPBT
(255)
1,932
1,824
NOPBT Margin
27.80%
29.03%
Operating Taxes
(2,746)
(343)
210
Tax Rate
11.51%
NOPAT
2,491
2,275
1,614
Net income
2,037
-302.49%
(1,006)
-161.12%
1,646
-45.66%
Dividends
(2,592)
(3,306)
(3,450)
Dividend yield
5.08%
9.07%
7.78%
Proceeds from repurchase of equity
8
153
BB yield
-0.02%
-0.34%
Debt
Debt current
5,140
137
Long-term debt
378
658
Deferred revenue
(1,563)
(1,890)
Other long-term liabilities
20
106
1,915
Net debt
(71,274)
(19,557)
(23,823)
Cash flow
Cash from operating activities
1,743
2,197
1,126
CAPEX
(6)
(70)
(25)
Cash from investing activities
(3,493)
867
(801)
Cash from financing activities
(2,632)
1,558
(2,292)
FCF
6,915
(3,483)
2,287
Balance
Cash
1,406
5,788
1,166
Long term investments
69,868
19,287
23,452
Excess cash
71,214
24,728
24,304
Stockholders' equity
70,069
18,256
22,560
Invested Capital
20
10,575
491
ROIC
47.02%
41.12%
293.99%
ROCE
6.33%
7.11%
EV
Common stock shares outstanding
126,000
67,470
65,705
Price
0.41
-25.00%
0.54
-20.00%
0.68
20.54%
Market cap
51,030
40.06%
36,434
-17.85%
44,351
25.43%
EV
(20,244)
16,877
20,528
EBITDA
(207)
2,245
2,006
EV/EBITDA
97.80
7.52
10.23
Interest
70
26
Interest/NOPBT
3.62%
1.43%