Loading...
XASXBVS
Market cap606mUSD
Dec 23, Last price  
2.17AUD
1D
0.00%
1Q
61.94%
Jan 2017
56.12%
IPO
72.91%
Name

Bravura Solutions Ltd

Chart & Performance

D1W1MN
XASX:BVS chart
P/E
110.85
P/S
3.91
EPS
0.02
Div Yield, %
0.00%
Shrs. gr., 5y
0.60%
Rev. gr., 5y
-0.72%
Revenues
249m
+0.34%
0000000124,611,000142,514,631152,109,000184,677,000191,906,000221,501,000258,204,999272,441,000242,341,000265,426,000248,201,000249,045,000
Net income
9m
P
00000001,698,000-10,059,997-89,485,000-6,463,00014,428,00027,030,00032,808,00040,110,00034,562,00029,926,000-280,714,0008,777,000
CFO
30m
P
25,623,00019,629,32819,648,00024,536,00015,876,00046,218,00046,473,00013,503,00046,976,00041,822,000-6,687,00029,909,000
Dividend
Jan 21, 20250 AUD/sh
Earnings
Feb 18, 2025

Profile

Bravura Solutions Limited engages in the development, licensing, and maintenance of administration and management software applications for the wealth management and funds administration sectors in Australia, New Zealand, the United Kingdom, and internationally. The company operates through two segments, Wealth Management and Funds Administration. It offers Sonata, a wealth management solution for the administration of a range of wealth management products; Sonata Alta, a digital operating model, which provides clients control over their customer's data, operations, and end customer experiences; Bravura Digital that provides digital service; Garradin, a private wealth and portfolio administration solution for the administration of retail and wholesale wealth management, trusts and estates, SMSFs, managed accounts, fund accounting, and tax; and ePASS, an online portal that provides online services for superannuation members and employers. The company also provides Rufus enterprise solution that offers fund administration for transfer agencies; Rufus SaaS, a transfer agency solution that supports the global administration, servicing, and distribution of a range of investments; Babel solution, a financial messaging platform that connects to a range of financial product distributor platforms and the back-office functions of various markets using message media and formats; taWeb, a digital platform for transfer agents and fund managers; and financial planning solutions, such as AdviceOS and Digital Advice. In addition, it offers professional services, including consulting, data migration and services, software development, support, project management, and training services, as well as managed and cloud services. The company was formerly known as Bravura Solutions Holdings Pty Ltd and changed its name to Bravura Solutions Limited in October 2016. Bravura Solutions Limited was founded in 2004 and is headquartered in Sydney, Australia.
IPO date
Nov 16, 2016
Employees
1,490
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
249,045
0.34%
248,201
-6.49%
265,426
9.53%
Cost of revenue
237,964
274,171
228,984
Unusual Expense (Income)
NOPBT
11,081
(25,970)
36,442
NOPBT Margin
4.45%
13.73%
Operating Taxes
4,422
(1,073)
4,065
Tax Rate
39.91%
11.15%
NOPAT
6,659
(24,897)
32,377
Net income
8,777
-103.13%
(280,714)
-1,038.03%
29,926
-13.41%
Dividends
(8,021)
(24,036)
Dividend yield
3.81%
3.79%
Proceeds from repurchase of equity
70,572
BB yield
-33.49%
Debt
Debt current
4,600
7,115
8,293
Long-term debt
30,216
41,340
44,574
Deferred revenue
1,000
74
Other long-term liabilities
4,240
6,375
8,554
Net debt
(55,155)
(35,923)
(4,686)
Cash flow
Cash from operating activities
29,909
(6,687)
41,822
CAPEX
(3,832)
(19,182)
(26,174)
Cash from investing activities
(6,490)
(24,087)
(33,012)
Cash from financing activities
(8,605)
57,432
(32,382)
FCF
17,415
(9,067)
32,388
Balance
Cash
89,971
75,749
48,672
Long term investments
8,629
8,881
Excess cash
77,519
71,968
44,282
Stockholders' equity
133,671
125,910
334,876
Invested Capital
74,501
88,103
329,404
ROIC
8.19%
10.04%
ROCE
7.13%
9.50%
EV
Common stock shares outstanding
461,947
448,354
448,354
Price
1.08
129.79%
0.47
-66.78%
1.42
-59.69%
Market cap
498,903
136.75%
210,726
-66.78%
634,421
-59.69%
EV
443,748
174,803
629,735
EBITDA
11,081
488
59,105
EV/EBITDA
40.05
358.20
10.65
Interest
1,533
2,465
1,945
Interest/NOPBT
13.83%
5.34%