Loading...
XASXBUY
Market cap3mUSD
Dec 20, Last price  
0.00AUD
Name

Bounty Oil and Gas NL

Chart & Performance

D1W1MN
XASX:BUY chart
P/E
P/S
3.48
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
9.47%
Rev. gr., 5y
-15.10%
Revenues
2m
-8.82%
92,881567,537469,963402,975441,708659,1481,741,5632,655,7582,173,6634,025,6111,765,3261,021,5112,699,5681,589,1233,656,7972,906,4611,470,2191,899,5711,768,9471,612,955
Net income
-926k
L-68.19%
-2,393,461542,830-76,332-1,158,7743,439,246-1,625,305-251,2082,122,259-1,496,9691,138,302-10,989,678-4,427,200-387,788-2,080,318-2,782,568-3,102,592-2,907,575-2,482,753-2,911,189-926,061
CFO
-328k
L-71.34%
-1,687,251-125,697-84,980-650,445-845,973-1,156,594558,3931,959,1371,107,6512,855,929242,987-688,122-365,212-353,2751,461,4971,017,991-515,244-189,180-1,144,344-327,971
Earnings
Mar 13, 2025

Profile

Bounty Oil & Gas NL engages in the exploration, development, production, and marketing of oil and gas projects in Australia. The company operates through Core Petroleum and Secondary segments. It also invests in listed shares and securities. The company was incorporated in 1999 and is based in Sydney, Australia.
IPO date
Feb 05, 2002
Employees
2
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
1,613
-8.82%
1,769
-6.88%
1,900
29.20%
Cost of revenue
2,578
2,564
2,759
Unusual Expense (Income)
NOPBT
(965)
(795)
(859)
NOPBT Margin
Operating Taxes
(4)
4
Tax Rate
NOPAT
(965)
(795)
(859)
Net income
(926)
-68.19%
(2,911)
17.26%
(2,483)
-14.61%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,123
2,567
2,392
BB yield
-18.73%
-26.75%
-24.94%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
976
1,267
1,326
Net debt
(1,886)
(1,367)
(3,268)
Cash flow
Cash from operating activities
(328)
(1,144)
(189)
CAPEX
(301)
(808)
(791)
Cash from investing activities
(486)
(815)
(536)
Cash from financing activities
1,123
2,567
2,567
FCF
(544)
1,000
(819)
Balance
Cash
1,575
1,306
3,243
Long term investments
311
61
26
Excess cash
1,805
1,279
3,173
Stockholders' equity
5,825
5,628
8,539
Invested Capital
4,996
5,617
6,692
ROIC
ROCE
EV
Common stock shares outstanding
1,498,501
1,370,501
1,370,501
Price
0.00
-42.86%
0.01
0.00%
0.01
-56.25%
Market cap
5,994
-37.52%
9,594
0.00%
9,594
-45.31%
EV
4,108
8,226
6,325
EBITDA
(291)
(445)
(468)
EV/EBITDA
Interest
Interest/NOPBT