XASXBUX
Market cap5mUSD
Dec 27, Last price
0.04AUD
1Q
-31.67%
Jan 2017
-71.72%
IPO
-77.84%
Name
Buxton Resources Ltd
Chart & Performance
Profile
Buxton Resources Limited engages in the acquisition, exploration, and evaluation of mining tenements in Australia. The company focuses on nickel, copper, gold, iron, and graphite deposits. It holds a 100% interest in the Merlin, Quick Shears, and West Kimberley projects; the Yalbra project; the Narryer project; the Copper Wolf project; the Centurion project; the Shogun and Royale projects; the Lateron project; and the Fatboy project located in Western Australia. Buxton Resources Limited was incorporated in 2007 and is based in Subiaco, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 651 3,517.34% | 18 -52.34% | 38 -66.89% | |||||||
Cost of revenue | 6,806 | 2,837 | 2,189 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (6,155) | (2,819) | (2,151) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (924) | 4 | ||||||||
Tax Rate | ||||||||||
NOPAT | (6,155) | (1,895) | (2,151) | |||||||
Net income | (4,042) 43.01% | (2,826) 82.12% | (1,552) 29.03% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,456 | 3,522 | 839 | |||||||
BB yield | -20.16% | -13.80% | -8.81% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (2,927) | (4,146) | (2,100) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,615) | (2,777) | (1,548) | |||||||
CAPEX | (25) | (79) | (74) | |||||||
Cash from investing activities | (25) | 1,271 | (37) | |||||||
Cash from financing activities | 2,381 | 3,551 | 881 | |||||||
FCF | (7,308) | (1,952) | (2,222) | |||||||
Balance | ||||||||||
Cash | 2,927 | 4,146 | 2,100 | |||||||
Long term investments | ||||||||||
Excess cash | 2,895 | 4,145 | 2,098 | |||||||
Stockholders' equity | 3,955 | 4,068 | 2,921 | |||||||
Invested Capital | 1,061 | 823 | ||||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 174,080 | 154,698 | 137,905 | |||||||
Price | 0.07 -57.58% | 0.17 139.13% | 0.07 -48.89% | |||||||
Market cap | 12,186 -52.26% | 25,525 168.25% | 9,515 -48.19% | |||||||
EV | 9,258 | 21,379 | 7,415 | |||||||
EBITDA | (6,155) | (2,797) | (2,147) | |||||||
EV/EBITDA | ||||||||||
Interest | 50 | 7 | 7 | |||||||
Interest/NOPBT |