XASXBTE
Market cap9mUSD
Jan 03, Last price
0.06AUD
1D
0.00%
1Q
-12.86%
IPO
-49.17%
Name
Botala Energy Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.98%
Rev. gr., 5y
%
Revenues
0k
Net income
-2.01b
L+47.24%
CFO
-2m
L+202.34%
Profile
Botala Energy Limited explores for and develops coal-bed methane (CBM) and renewable energy opportunities in southern Africa, primarily Botswana. Its principal property is the 70% owned Serowe CBM project located in central Kalahari Karoo basin of Botswana. The company was incorporated in 2018 and is based in Osborne Park, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | |
| Income | ||||||
Revenues | ||||||
Cost of revenue | 1,107 | 436 | 722 | |||
Unusual Expense (Income) | ||||||
NOPBT | (1,107) | (436) | (722) | |||
NOPBT Margin | ||||||
Operating Taxes | (460) | 69 | (7) | |||
Tax Rate | ||||||
NOPAT | (647) | (505) | (714) | |||
Net income | (2,011,167) 47.24% | (1,365,936) 124,328.14% | (1,098) 1,037.57% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 3,648 | (455) | 5,462 | |||
BB yield | -27.99% | 3.34% | ||||
| Debt | ||||||
Debt current | ||||||
Long-term debt | 1,239 | 1,171 | ||||
Deferred revenue | ||||||
Other long-term liabilities | 750 | 15 | ||||
Net debt | 796 | (12,318) | (15,387) | |||
| Cash flow | ||||||
Cash from operating activities | (2,213) | (732) | (365) | |||
CAPEX | (614) | (1) | 1,653 | |||
Cash from investing activities | (2,858) | (2,772) | 92 | |||
Cash from financing activities | 3,648 | (455) | 5,462 | |||
FCF | (17,051) | (1,149) | (714) | |||
| Balance | ||||||
Cash | 443 | 1,867 | 5,825 | |||
Long term investments | 11,622 | 9,562 | ||||
Excess cash | 443 | 13,489 | 15,387 | |||
Stockholders' equity | 16,521 | 13,276 | 14,639 | |||
Invested Capital | 17,447 | 585 | 15 | |||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 157,018 | 136,190 | 149,545 | |||
Price | 0.08 -17.00% | 0.10 | ||||
Market cap | 13,032 -4.31% | 13,619 | ||||
EV | 13,763 | 1,300 | ||||
EBITDA | (1,070) | (429) | (722) | |||
EV/EBITDA | ||||||
Interest | 39 | 599 | ||||
Interest/NOPBT | ||||||