XASXBSX
Market cap10mUSD
Jan 07, Last price
0.03AUD
1D
-3.45%
1Q
-24.32%
IPO
-86.34%
Name
Blackstone Minerals Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
34.68%
Rev. gr., 5y
177.15%
Revenues
0k
-100.00%
Net income
-17m
L-46.09%
CFO
-14m
L-50.85%
Earnings
Mar 13, 2025
Profile
Blackstone Minerals Limited engages in the exploration and development of mineral properties. The company primarily explores for nickel, cobalt, copper, gold, platinum, and palladium deposits. It holds a 100% interest in the Gold Bridge project, which covers an area of 367 square kilometers located in the British Columbia, Canada. The company also holds a 90% interest in the Ta Khoa project located in Son La Province, Vietnam. Blackstone Minerals Limited was incorporated in 2016 and is based in West Perth, Australia.
IPO date
Jan 23, 2017
Employees
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑10 | |
| Income | |||||||||
Revenues | 384 968.42% | 36 -53.53% | |||||||
Cost of revenue | 16,581 | 33,914 | 40,116 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | (16,581) | (33,530) | (40,080) | ||||||
NOPBT Margin | |||||||||
Operating Taxes | (3,833) | (470) | |||||||
Tax Rate | |||||||||
NOPAT | (16,581) | (29,698) | (39,610) | ||||||
Net income | (17,332) -46.09% | (32,152) 0.67% | (31,939) 101.12% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 5,389 | 1 | 61,029 | ||||||
BB yield | -23.48% | 0.00% | -78.87% | ||||||
| Debt | |||||||||
Debt current | 1,118 | 269 | 276 | ||||||
Long-term debt | 118 | 268 | 847 | ||||||
Deferred revenue | |||||||||
Other long-term liabilities | 476 | 521 | 848 | ||||||
Net debt | (6,613) | (20,423) | (53,366) | ||||||
| Cash flow | |||||||||
Cash from operating activities | (13,716) | (27,908) | (35,824) | ||||||
CAPEX | (1,250) | (74) | (592) | ||||||
Cash from investing activities | (724) | (249) | (10,190) | ||||||
Cash from financing activities | 6,201 | (294) | 65,030 | ||||||
FCF | (21,516) | (28,863) | (40,130) | ||||||
| Balance | |||||||||
Cash | 4,162 | 12,557 | 40,753 | ||||||
Long term investments | 3,686 | 8,403 | 13,736 | ||||||
Excess cash | 7,849 | 20,941 | 54,487 | ||||||
Stockholders' equity | 16,258 | 30,391 | 63,513 | ||||||
Invested Capital | 10,002 | 10,409 | 10,517 | ||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 488,235 | 495,972 | 429,897 | ||||||
Price | 0.05 -60.83% | 0.12 -33.33% | 0.18 -49.30% | ||||||
Market cap | 22,947 -61.44% | 59,517 -23.09% | 77,381 -32.67% | ||||||
EV | 12,534 | 37,969 | 24,877 | ||||||
EBITDA | (15,474) | (32,519) | (38,956) | ||||||
EV/EBITDA | |||||||||
Interest | 48 | 48 | |||||||
Interest/NOPBT | |||||||||