Loading...
XASX
BSA
Market cap3mUSD
Jul 14, Last price  
0.07AUD
1D
0.00%
1Q
46.00%
Jan 2017
-97.39%
Name

BSA Ltd

Chart & Performance

D1W1MN
No data to show
P/E
0.52
P/S
0.02
EPS
0.14
Div Yield, %
Shrs. gr., 5y
5.44%
Rev. gr., 5y
-11.47%
Revenues
255m
+6.59%
118,874,000130,564,000158,973,000243,882,000240,941,000330,919,000402,574,000491,764,000474,180,000491,512,000543,693,000511,856,000492,317,000428,092,000469,768,000486,107,000418,346,000243,984,000239,668,000255,457,000
Net income
11m
P
1,139,000702,0008,984,0008,020,0007,726,0009,156,0008,588,0005,810,0003,763,000-54,847,0003,875,000-2,219,0003,963,0008,827,00010,764,0001,528,0009,000-42,242,000-2,960,00010,631,000
CFO
-1m
L-94.12%
1,109,000-200,0007,059,00013,451,00013,584,0008,737,00028,432,00023,911,000-16,524,0005,581,00019,630,0002,036,000-778,0004,663,00018,346,00031,285,000-7,575,000-13,774,000-17,931,000-1,054,000
Dividend
Oct 04, 20210.005 AUD/sh
Earnings
Jul 24, 2025

Profile

BSA Limited, together with its subsidiaries, provides services for communications and utilities infrastructure, and property solutions in Australia. It operates through two segments, Communications & Utility Infrastructure (CUI) and Advanced Property Solutions (APS). The CUI segment engages in the delivery of bundled services over fixed line and wireless networks; and installation of subscription television and smart meters to the telecommunications, subscription television, and utility industries. The APS segment designs, installs, maintains, and optimizes building services for various hard assets in facilities and infrastructures, including fire detection and suppression, mechanical services, heating, ventilation, air conditioning, refrigeration, electrical, and building management systems. BSA Limited was incorporated in 1999 and is based in Chatswood, Australia.
IPO date
Nov 15, 1999
Employees
234
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
255,457
6.59%
239,668
-1.77%
Cost of revenue
249,661
227,813
Unusual Expense (Income)
NOPBT
5,796
11,855
NOPBT Margin
2.27%
4.95%
Operating Taxes
(1,863)
3,693
Tax Rate
31.15%
NOPAT
7,659
8,162
Net income
10,631
-459.16%
(2,960)
-92.99%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,219
6,202
Long-term debt
4,335
7,470
Deferred revenue
Other long-term liabilities
3,637
2,850
Net debt
11,987
269
Cash flow
Cash from operating activities
(1,054)
(17,931)
CAPEX
(548)
(2,090)
Cash from investing activities
(1,460)
17,718
Cash from financing activities
2,122
(11,269)
FCF
(4,439)
35,313
Balance
Cash
1,567
1,959
Long term investments
11,444
Excess cash
1,420
Stockholders' equity
1,602
(9,605)
Invested Capital
16,016
12,787
ROIC
53.18%
27.92%
ROCE
36.19%
372.56%
EV
Common stock shares outstanding
73,882
71,498
Price
0.74
22.50%
0.60
8.70%
Market cap
54,303
26.58%
42,899
18.58%
EV
66,290
43,168
EBITDA
9,583
16,100
EV/EBITDA
6.92
2.68
Interest
1,405
2,382
Interest/NOPBT
24.24%
20.09%