Loading...
XASXBSA
Market cap47mUSD
Jan 08, Last price  
1.02AUD
1D
-2.86%
1Q
6.81%
Jan 2017
-63.53%
Name

BSA Ltd

Chart & Performance

D1W1MN
XASX:BSA chart
P/E
7.14
P/S
0.30
EPS
0.14
Div Yield, %
0.00%
Shrs. gr., 5y
5.44%
Rev. gr., 5y
-11.47%
Revenues
255m
+6.59%
118,874,000130,564,000158,973,000243,882,000240,941,000330,919,000402,574,000491,764,000474,180,000491,512,000543,693,000511,856,000492,317,000428,092,000469,768,000486,107,000418,346,000243,984,000239,668,000255,457,000
Net income
11m
P
1,139,000702,0008,984,0008,020,0007,726,0009,156,0008,588,0005,810,0003,763,000-54,847,0003,875,000-2,219,0003,963,0008,827,00010,764,0001,528,0009,000-42,242,000-2,960,00010,631,000
CFO
-1m
L-94.12%
1,109,000-200,0007,059,00013,451,00013,584,0008,737,00028,432,00023,911,000-16,524,0005,581,00019,630,0002,036,000-778,0004,663,00018,346,00031,285,000-7,575,000-13,774,000-17,931,000-1,054,000
Dividend
Oct 04, 20210.005 AUD/sh
Earnings
Feb 21, 2025

Profile

BSA Limited, together with its subsidiaries, provides services for communications and utilities infrastructure, and property solutions in Australia. It operates through two segments, Communications & Utility Infrastructure (CUI) and Advanced Property Solutions (APS). The CUI segment engages in the delivery of bundled services over fixed line and wireless networks; and installation of subscription television and smart meters to the telecommunications, subscription television, and utility industries. The APS segment designs, installs, maintains, and optimizes building services for various hard assets in facilities and infrastructures, including fire detection and suppression, mechanical services, heating, ventilation, air conditioning, refrigeration, electrical, and building management systems. BSA Limited was incorporated in 1999 and is based in Chatswood, Australia.
URL
http://www.bsa.com.au/
IPO date
Nov 15, 1999
Employees
234
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
255,457
6.59%
239,668
-1.77%
243,984
-41.68%
Cost of revenue
249,661
227,813
245,473
Unusual Expense (Income)
NOPBT
5,796
11,855
(1,489)
NOPBT Margin
2.27%
4.95%
Operating Taxes
(1,863)
3,693
(8,056)
Tax Rate
31.15%
NOPAT
7,659
8,162
6,567
Net income
10,631
-459.16%
(2,960)
-92.99%
(42,242)
-469,455.56%
Dividends
(1,671)
Dividend yield
4.62%
Proceeds from repurchase of equity
(11,699)
BB yield
32.34%
Debt
Debt current
9,219
6,202
15,012
Long-term debt
4,335
7,470
14,570
Deferred revenue
Other long-term liabilities
3,637
2,850
23,389
Net debt
11,987
269
(3,062)
Cash flow
Cash from operating activities
(1,054)
(17,931)
(13,774)
CAPEX
(548)
(2,090)
(2,284)
Cash from investing activities
(1,460)
17,718
(2,321)
Cash from financing activities
2,122
(11,269)
16,715
FCF
(4,439)
35,313
4,063
Balance
Cash
1,567
1,959
13,441
Long term investments
11,444
19,203
Excess cash
1,420
20,445
Stockholders' equity
1,602
(9,605)
(7,092)
Invested Capital
16,016
12,787
45,686
ROIC
53.18%
27.92%
17.05%
ROCE
36.19%
372.56%
EV
Common stock shares outstanding
73,882
71,498
65,538
Price
0.74
22.50%
0.60
8.70%
0.55
-77.53%
Market cap
54,303
26.58%
42,899
18.58%
36,177
-77.89%
EV
66,290
43,168
33,115
EBITDA
9,583
16,100
3,992
EV/EBITDA
6.92
2.68
8.30
Interest
1,405
2,382
1,451
Interest/NOPBT
24.24%
20.09%