XASXBRU
Market cap18mUSD
Jan 08, Last price
0.04AUD
1D
0.00%
1Q
-45.71%
Jan 2017
-81.01%
IPO
-88.20%
Name
Buru Energy Ltd
Chart & Performance
Profile
Buru Energy Limited, together with its subsidiaries, engages in the exploration, development, and production of oil and gas resources in Western Australia. The company operates through Oil Production and Exploration segments. It holds interests in a portfolio of petroleum exploration permits covering an area of approximately 5.4 million gross acres located in Canning Basin in the southwest Kimberley region of Western Australia. The company's holds a 50% interest in the Ungani oil field located onshore in the Canning Basin. Buru Energy Limited was incorporated in 2008 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,733 -65.93% | 13,893 44.60% | |||||||
Cost of revenue | 15,112 | 21,741 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (10,379) | (7,848) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 3,255 | ||||||||
Tax Rate | |||||||||
NOPAT | (10,379) | (11,103) | |||||||
Net income | (5,118) -84.39% | (32,777) 204.87% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 8,487 | 9,079 | |||||||
BB yield | -12.81% | -16.73% | |||||||
Debt | |||||||||
Debt current | 450 | 1,291 | |||||||
Long-term debt | 2,338 | 4,944 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 11,627 | 6,371 | |||||||
Net debt | (15,409) | (11,687) | |||||||
Cash flow | |||||||||
Cash from operating activities | (8,307) | (4,508) | |||||||
CAPEX | (3,914) | (9,019) | |||||||
Cash from investing activities | 1,597 | (9,007) | |||||||
Cash from financing activities | 7,264 | 7,755 | |||||||
FCF | (24,152) | 10,497 | |||||||
Balance | |||||||||
Cash | 18,197 | 17,922 | |||||||
Long term investments | |||||||||
Excess cash | 17,960 | 17,227 | |||||||
Stockholders' equity | 23,194 | 19,756 | |||||||
Invested Capital | 18,255 | 12,663 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 602,486 | 571,103 | |||||||
Price | 0.11 15.79% | 0.10 -58.70% | |||||||
Market cap | 66,273 22.15% | 54,255 -52.93% | |||||||
EV | 50,864 | 42,568 | |||||||
EBITDA | (9,569) | (4,365) | |||||||
EV/EBITDA | |||||||||
Interest | 268 | ||||||||
Interest/NOPBT |