Loading...
XASXBRN
Market cap347mUSD
Dec 23, Last price  
0.30AUD
1D
0.00%
1Q
76.47%
Jan 2017
15.50%
IPO
40.78%
Name

BrainChip Holdings Ltd

Chart & Performance

D1W1MN
XASX:BRN chart
P/E
P/S
1,499.90
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
7.51%
Rev. gr., 5y
-20.55%
Revenues
232k
-95.42%
00137,518931,9275,580107,501207,577733,05976,484134,5991,590,0005,070,000232,004
Net income
-29m
L+30.74%
0000-20,679,1800-10,609,352-12,777,032-11,446,391-29,878,954-20,980,000-22,090,000-28,881,041
CFO
-18m
L-10.97%
000-304,15000000-11,171,977-13,687,309-19,693,646-17,532,390
Earnings
Feb 26, 2025

Profile

BrainChip Holdings Ltd develops software and hardware accelerated solutions for artificial intelligence (AI) and machine learning applications in North America, Oceania, Europe, the Middle East, and Asia. The company offers Akida Neuromorphic Processor to provide ultra-low power and fast AI Edge Network for vision, audio, olfactory, and smart transducer applications; and Akida Development Environment, a machine learning framework for creating, training, and testing neural networks, as well as supporting the development of systems for edge AI on its Akida event domain neural processor. The company also provides Akida Neuromorphic System-on-Chip, an integrated solution for Edge AI device and systems. Its products are used in various applications, such as automotive and cybersecurity. The company was incorporated in 2011 and is based in Sydney, Australia.
IPO date
Nov 09, 2011
Employees
66
Domiciled in
AU
Incorporated in
AU

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
232
-95.42%
5,070
218.87%
1,590
1,081.29%
Cost of revenue
26,663
25,031
19,709
Unusual Expense (Income)
NOPBT
(26,431)
(19,961)
(18,119)
NOPBT Margin
Operating Taxes
116
40
150
Tax Rate
NOPAT
(26,548)
(20,001)
(18,269)
Net income
(28,881)
30.74%
(22,090)
5.29%
(20,980)
-29.78%
Dividends
Dividend yield
Proceeds from repurchase of equity
8,211
25,694
14,261
BB yield
-2.62%
-1.93%
-1.22%
Debt
Debt current
481
390
240
Long-term debt
2,810
3,596
3,234
Deferred revenue
Other long-term liabilities
186
150
200
Net debt
(11,071)
(19,134)
(15,896)
Cash flow
Cash from operating activities
(17,532)
(19,694)
(13,687)
CAPEX
(133)
(184)
Cash from investing activities
(133)
(184)
Cash from financing activities
8,841
25,380
14,185
FCF
(27,870)
(20,211)
(19,442)
Balance
Cash
14,343
23,120
19,370
Long term investments
19
Excess cash
14,350
22,866
19,290
Stockholders' equity
16,834
23,720
18,940
Invested Capital
4,367
3,054
2,040
ROIC
ROCE
EV
Common stock shares outstanding
1,844,753
1,786,840
1,719,180
Price
0.17
-77.18%
0.75
9.56%
0.68
58.14%
Market cap
313,608
-76.44%
1,331,196
13.87%
1,169,042
77.98%
EV
302,537
1,312,062
1,153,146
EBITDA
(26,431)
(19,166)
(17,883)
EV/EBITDA
Interest
154
90
30
Interest/NOPBT