Loading...
XASXBRK
Market cap28mUSD
Jan 09, Last price  
0.48AUD
1D
0.00%
1Q
4,650.00%
Jan 2017
4,218.18%
IPO
-89.67%
Name

Brookside Energy Ltd

Chart & Performance

D1W1MN
XASX:BRK chart
P/E
2.72
P/S
0.88
EPS
0.17
Div Yield, %
0.00%
Shrs. gr., 5y
-36.30%
Rev. gr., 5y
249.95%
Revenues
51m
-2.94%
0305,409719,4261,300,1081,042,2563,011,0643,080,1884,294,19419,922,19442,725,629022,269029,02098,0002,187,313365,88112,580,63652,996,83351,436,980
Net income
17m
+10.28%
0-255,560-3,387,070-3,697,680-2,950,654-2,918,523-3,764,75600-11,846,7990-2,240,996-409,994-1,095,550-1,217,780917,503-2,436,572-2,611,33615,096,10516,647,566
CFO
19m
-43.61%
0117,623-824,918-1,659,448-2,195,359-2,230,424-1,758,18904,765,50322,236,64917,917,186-915,827-597,641-709,567-751,351491,189-1,012,0796,701,71233,615,03618,953,954
Earnings
Mar 26, 2025

Profile

Brookside Energy Limited, together with its subsidiaries, engages in the exploration, production, and appraisal of oil and gas projects. It develops oil and gas assets in the Anadarko Basin in Oklahoma, the United States. The company is also involved in the leasing and development of acreage opportunities. As of December 31, 2021, it owned an area of 3275 working interest leasehold acres in west-central Oklahoma. The company was formerly known as Red Fork Energy Limited and changed its name to Brookside Energy Limited in June 2015. Brookside Energy Limited was incorporated in 2004 and is headquartered in Subiaco, Australia.
URL
https://brookside-energy.com.au/
IPO date
Oct 31, 2005
Employees
0
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
51,437
-2.94%
52,997
321.26%
Cost of revenue
36,822
37,803
Unusual Expense (Income)
NOPBT
14,615
15,194
NOPBT Margin
28.41%
28.67%
Operating Taxes
(2)
Tax Rate
NOPAT
14,615
15,194
Net income
16,648
10.28%
15,096
-678.10%
Dividends
Dividend yield
Proceeds from repurchase of equity
(3,125)
15,136
BB yield
318.90%
-32.19%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
298
74
Net debt
(26,339)
(34,007)
Cash flow
Cash from operating activities
18,954
33,615
CAPEX
(23,263)
(31,754)
Cash from investing activities
(23,263)
(31,754)
Cash from financing activities
(3,125)
14,491
FCF
(50,339)
15,196
Balance
Cash
26,339
34,007
Long term investments
Excess cash
23,767
31,357
Stockholders' equity
83,433
71,692
Invested Capital
59,964
40,409
ROIC
29.12%
50.66%
ROCE
17.45%
21.17%
EV
Common stock shares outstanding
97,988
4,275,162
Price
0.01
-9.09%
0.01
-45.00%
Market cap
980
-97.92%
47,027
-12.34%
EV
(25,359)
13,020
EBITDA
25,541
21,186
EV/EBITDA
0.61
Interest
15
1,200
Interest/NOPBT
0.10%
7.90%