XASXBOQ
Market cap2.67bUSD
Dec 20, Last price
6.48AUD
1D
-3.57%
1Q
-0.15%
Jan 2017
-45.41%
Name
Bank of Queensland Ltd
Chart & Performance
Profile
Bank of Queensland Limited, together with its subsidiaries, provides various financial products and services in Australia. The company operates in Retail Banking, BOQ Business, and Other segments. It offers personal banking services comprises savings and term deposits, and transactional accounts; debit and credit cards; home, personal, and car loans; and travel, home and content, landlord, and car insurance, as well as investment services comprising online share trading services, and self-managed superannuation funds. The company's business banking services include transaction accounts, and savings and investment accounts; loans and finance products, such as business loans, equipment and vehicle finance, and dealer finance; merchant and payment products; and financial market and international services. It also offers internet and mobile banking services. As of August 31, 2022, the company operated 36 corporate branches; 111 owner managed branches; and 7 transaction centers. Bank of Queensland Limited was founded in 1874 and is based in Newstead, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|---|
2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑11 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | |||||||||||
Revenues | 1,597,000 -5.61% | 1,692,000 3.55% | 1,634,000 28.26% | ||||||||
Cost of revenue | (3,381,000) | 363,000 | 325,000 | ||||||||
Unusual Expense (Income) | |||||||||||
NOPBT | 4,978,000 | 1,329,000 | 1,309,000 | ||||||||
NOPBT Margin | 311.71% | 78.55% | 80.11% | ||||||||
Operating Taxes | 154,000 | 157,000 | 192,000 | ||||||||
Tax Rate | 3.09% | 11.81% | 14.67% | ||||||||
NOPAT | 4,824,000 | 1,172,000 | 1,117,000 | ||||||||
Net income | 285,000 129.84% | 124,000 -69.68% | 409,000 11.14% | ||||||||
Dividends | (226,000) | (231,000) | (244,000) | ||||||||
Dividend yield | 4.32% | 4.92% | 4.73% | ||||||||
Proceeds from repurchase of equity | (8,000) | (17,000) | 5,071,000 | ||||||||
BB yield | 0.15% | 0.36% | -98.40% | ||||||||
Debt | |||||||||||
Debt current | 1,064,000 | 1,707,000 | 1,821,000 | ||||||||
Long-term debt | 18,187,000 | 19,322,000 | 19,187,000 | ||||||||
Deferred revenue | 19,292,000 | 19,046,000 | |||||||||
Other long-term liabilities | 36,144,000 | (19,322,000) | (19,187,000) | ||||||||
Net debt | 15,535,000 | 17,559,000 | 17,479,000 | ||||||||
Cash flow | |||||||||||
Cash from operating activities | (865,000) | (2,198,000) | (6,358,000) | ||||||||
CAPEX | (4,000) | (3,000) | (42,000) | ||||||||
Cash from investing activities | (393,000) | (142,000) | (192,000) | ||||||||
Cash from financing activities | (1,460,000) | 5,130,000 | 6,442,000 | ||||||||
FCF | 83,038,000 | (37,077,000) | 438,000 | ||||||||
Balance | |||||||||||
Cash | 3,147,000 | 2,582,000 | 2,448,000 | ||||||||
Long term investments | 569,000 | 888,000 | 1,081,000 | ||||||||
Excess cash | 3,636,150 | 3,385,400 | 3,447,300 | ||||||||
Stockholders' equity | 5,706,000 | 6,427,000 | 7,107,000 | ||||||||
Invested Capital | 57,775,850 | 144,822,600 | 98,101,700 | ||||||||
ROIC | 4.76% | 0.96% | 1.19% | ||||||||
ROCE | 8.11% | 0.90% | 1.29% | ||||||||
EV | |||||||||||
Common stock shares outstanding | 828,208 | 815,293 | 733,040 | ||||||||
Price | 6.32 9.72% | 5.76 -18.07% | 7.03 -25.69% | ||||||||
Market cap | 5,234,277 11.46% | 4,696,090 -8.87% | 5,153,274 -15.26% | ||||||||
EV | 20,769,277 | 22,255,090 | 22,632,274 | ||||||||
EBITDA | 5,096,000 | 1,387,000 | 1,366,000 | ||||||||
EV/EBITDA | 4.08 | 16.05 | 16.57 | ||||||||
Interest | 3,482,000 | 5,000 | 5,000 | ||||||||
Interest/NOPBT | 69.95% | 0.38% | 0.38% |