Loading...
XASXBOL
Market cap35mUSD
Jan 08, Last price  
1.38AUD
1D
-1.43%
1Q
885.71%
Jan 2017
1,214.29%
Name

Boom Logistics Ltd

Chart & Performance

D1W1MN
XASX:BOL chart
P/E
8.64
P/S
0.22
EPS
0.16
Div Yield, %
0.00%
Shrs. gr., 5y
-1.66%
Rev. gr., 5y
7.25%
Revenues
259m
+25.92%
132,175,000251,969,000349,121,000409,740,000396,999,000325,557,000337,460,000347,825,000338,387,000273,320,000206,629,000152,347,000150,072,000183,046,000182,722,000185,535,000173,255,000215,844,000205,872,000259,231,000
Net income
7m
P
15,439,00033,140,00036,607,00018,643,000-27,486,0006,541,000-37,748,00019,705,000-2,476,000-79,455,000-36,874,000-30,219,000-19,112,000-1,547,000-5,330,000-16,959,0001,230,0003,791,000-5,161,0006,609,000
CFO
36m
+16.82%
18,292,00045,791,00072,110,00067,521,00067,594,00045,272,00034,104,00036,442,00051,204,00024,519,0008,446,0008,257,0006,261,00011,451,00013,245,00028,755,00023,909,00035,415,00031,056,00036,281,000
Dividend
Mar 17, 20220.005 AUD/sh
Earnings
Feb 21, 2025

Profile

Boom Logistics Limited provides lifting solutions and labour services to mining and resources, infrastructure and construction, wind, energy, and utilities, industrial maintenance, and telecommunications sectors in Australia. The company operates in two segments, Lifting Solutions and Labour Hire. It offers mobile and crawler cranes for wet and dry hire with short or long term hire facilities; travel towers and access equipment, and associated services. The company also provides special hydraulic mobile cranes and low profile prime movers; access equipment, including boom lifts, knuckle booms, elevated work platforms, and travel towers. In addition, it offers low loaders to transport heavy and large equipment, as well as engineering and project management services. Further, the company provides skilled labors for various trades, such as electricians, boiler makers, mechanics, traditional crane and travel tower operators, riggers, and truck drivers. Its fleet comprises approximately 260 cranes and 120 travel towers. The company was formerly known as The Australian Crane Company and changed its name to Boom Logistics Limited in October 2003. Boom Logistics Limited was incorporated in 2000 and is based in Southbank, Australia.
URL
https://www.boomlogistics.com.au/
IPO date
Oct 14, 2003
Employees
400
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
259,231
25.92%
205,872
-4.62%
215,844
24.58%
Cost of revenue
362,920
200,322
208,989
Unusual Expense (Income)
NOPBT
(103,689)
5,550
6,855
NOPBT Margin
2.70%
3.18%
Operating Taxes
33,519
34,245
Tax Rate
603.95%
499.56%
NOPAT
(103,689)
(27,969)
(27,390)
Net income
6,609
-228.06%
(5,161)
-236.14%
3,791
208.21%
Dividends
(6,417)
Dividend yield
9.95%
Proceeds from repurchase of equity
(1,220)
BB yield
1.91%
Debt
Debt current
22,511
43,624
32,295
Long-term debt
127,494
39,978
30,224
Deferred revenue
(1)
(1)
Other long-term liabilities
4,228
3,783
3,411
Net debt
143,688
81,157
60,105
Cash flow
Cash from operating activities
36,281
31,056
35,415
CAPEX
(15,088)
(6,879)
(5,160)
Cash from investing activities
(2,664)
735
(2,247)
Cash from financing activities
(29,745)
(31,760)
(33,101)
FCF
(123,809)
(36,827)
(24,887)
Balance
Cash
6,317
2,445
2,414
Long term investments
Excess cash
Stockholders' equity
111,024
105,533
110,228
Invested Capital
196,921
172,929
160,861
ROIC
ROCE
3.21%
4.26%
EV
Common stock shares outstanding
425,680
427,774
429,995
Price
0.15
30.43%
0.12
-23.33%
0.15
7.14%
Market cap
63,852
29.80%
49,194
-23.73%
64,499
7.70%
EV
207,540
130,351
124,604
EBITDA
(70,139)
39,237
41,328
EV/EBITDA
3.32
3.02
Interest
6,821
4,927
3,292
Interest/NOPBT
88.77%
48.02%