Loading...
XASX
BOA
Market cap1mUSD
May 09, Last price  
0.02AUD
1D
0.00%
1Q
-19.05%
IPO
-95.32%
Name

Boadicea Resources Ltd

Chart & Performance

D1W1MN
XASX:BOA chart
No data to show
P/E
—
P/S
154.27
EPS
—
Div Yield, %
—
Shrs. gr., 5y
15.80%
Rev. gr., 5y
249.68%
Revenues
14k
-72.88%
87,38320,756128,23651,26231,0251,3032627,8863359950,12513,593
Net income
-792k
L-9.91%
-406,875-226,985-179,279-302,228-455,187-422,262-795,3851,172,8842,692,587-926,959-879,433-792,266
CFO
-655k
L+20.44%
-177,052-204,942-222,943-253,253-254,939-352,534-301,829-315,003-911,417-804,928-543,959-655,144
Dividend
Oct 13, 20200.08 AUD/sh
Earnings
Jul 29, 2025

Profile

Boadicea Resources Ltd primarily explores for mineral properties in Western Australia. The company explores for nickel, copper, gold, and lithium. Its flagship property is the Symons Hill project that covers an area of 73 square kilometers located within the Fraser Range Province of Western Australia. The company was incorporated in 2011 and is based in Malvern, Australia.
URL
https://www.boadicea.net.au/
IPO date
Oct 11, 2012
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
14
-72.88%
50
8,268.11%
599
1,715.15%
Cost of revenue
720
675
929
Unusual Expense (Income)
NOPBT
(706)
(625)
(929)
NOPBT Margin
Operating Taxes
99
75
Tax Rate
NOPAT
(706)
(724)
(1,003)
Net income
(792)
-9.91%
(879)
-5.13%
(927)
-134.43%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,156
(31)
(49)
BB yield
-97.94%
0.83%
0.47%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(1,939)
(1,492)
(3,550)
Cash flow
Cash from operating activities
(655)
(544)
(805)
CAPEX
(1,147)
(1,536)
(881)
Cash from investing activities
(821)
(1,486)
(881)
Cash from financing activities
1,929
(31)
(24)
FCF
(1,026)
(2,180)
(2,081)
Balance
Cash
1,935
1,482
3,544
Long term investments
4
10
7
Excess cash
1,938
1,489
3,550
Stockholders' equity
7,406
6,257
6,958
Invested Capital
5,468
4,768
3,408
ROIC
ROCE
EV
Common stock shares outstanding
122,281
78,251
82,414
Price
0.02
-62.50%
0.05
-61.60%
0.13
-39.02%
Market cap
2,201
-41.40%
3,756
-63.54%
10,302
-21.68%
EV
262
2,264
6,752
EBITDA
(375)
(358)
(929)
EV/EBITDA
Interest
Interest/NOPBT