Loading...
XASXBMN
Market cap323mUSD
Dec 23, Last price  
2.90AUD
1D
0.00%
1Q
-3.65%
Jan 2017
866.67%
IPO
262.50%
Name

Bannerman Energy Ltd

Chart & Performance

D1W1MN
XASX:BMN chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
7.91%
Rev. gr., 5y
4.56%
Revenues
0k
-100.00%
103,734202,845663,0142,18132,0001,085,000535,000192,000116,00089,0004,426,00096,0002,00000099,0001,385,0000
Net income
-10m
L+105.06%
-2,037,975-1,708,625-10,952,297-9,682,474-9,610,000-12,179,000-9,409,000-5,543,000-2,323,000-4,137,000-113,000-2,687,000-2,446,000-2,231,000-2,274,000-2,254,000-3,451,000-4,640,000-9,515,000
CFO
-3m
L+12.97%
-611,168-4,024,1950-23,574,695-6,211,000-6,097,000-7,378,000-4,166,000-1,902,000-1,526,000-3,145,000-1,371,000-1,590,000-1,433,000-1,497,000-1,441,000-2,193,000-2,329,000-2,631,000

Profile

Bannerman Energy Ltd engages in the exploration and development of uranium properties in Namibia, Southern Africa. Its principal property is its 95% owned Etango Project located in the Erongo uranium mining region of Namibia. The company was formerly known as Bannerman Resources Limited and changed its name to Bannerman Energy Ltd in July 2021. Bannerman Energy Ltd was incorporated in 2005 and is based in Subiaco, Australia.
URL
https://bannermanenergy.com/
IPO date
Apr 28, 2005
Employees
41
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
1,385
1,298.99%
99
 
Cost of revenue
5,744
4,535
3,569
Unusual Expense (Income)
NOPBT
(5,744)
(3,150)
(3,470)
NOPBT Margin
Operating Taxes
(1,010)
(110)
(30)
Tax Rate
NOPAT
(4,734)
(3,040)
(3,440)
Net income
(9,515)
105.06%
(4,640)
34.45%
(3,451)
53.11%
Dividends
Dividend yield
Proceeds from repurchase of equity
(13)
138
51,957
BB yield
0.00%
-0.06%
-29.58%
Debt
Debt current
63
16
16
Long-term debt
63
16
16
Deferred revenue
Other long-term liabilities
692
317
298
Net debt
(27,740)
(51,756)
(51,898)
Cash flow
Cash from operating activities
(2,631)
(2,329)
(2,193)
CAPEX
(15,555)
(6,953)
(5,227)
Cash from investing activities
(15,824)
(7,004)
(12,477)
Cash from financing activities
(88)
96
54,216
FCF
(23,325)
2,843
(15,273)
Balance
Cash
24,084
42,589
51,930
Long term investments
3,782
9,199
Excess cash
27,866
51,719
51,925
Stockholders' equity
105,711
110,704
117,890
Invested Capital
78,600
59,334
66,279
ROIC
ROCE
EV
Common stock shares outstanding
151,784
150,062
103,331
Price
3.27
98.18%
1.65
-2.94%
1.70
3.03%
Market cap
496,334
100.46%
247,602
40.95%
175,663
-4.07%
EV
467,604
195,459
123,708
EBITDA
(5,691)
(1,567)
(3,438)
EV/EBITDA
Interest
6
8
Interest/NOPBT