XASXBLU
Market cap9mUSD
Jan 02, Last price
0.01AUD
1D
0.00%
1Q
-11.11%
Jan 2017
-80.95%
Name
Blue Energy Ltd
Chart & Performance
Profile
Blue Energy Limited, an oil and gas exploration company, engages in the exploration, evaluation, and development of conventional and unconventional oil and gas resources primarily in Queensland and the Northern Territory in Australia. It holds 2P reserves of 71 PJ; 3P reserves of 298 PJ and 3,248 PJ; and 3P + 2C reserves. The company was founded in 2004 and is based in Brisbane, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 116 | |||||||||
Cost of revenue | 68 | 1,847 | 1,377 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (68) | (1,731) | (1,377) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (120) | (176) | ||||||||
Tax Rate | ||||||||||
NOPAT | (68) | (1,611) | (1,201) | |||||||
Net income | (13,649) 785.72% | (1,541) 3.08% | (1,495) 50.25% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 18,312 | 9,101 | ||||||||
BB yield | -37.25% | -8.82% | ||||||||
Debt | ||||||||||
Debt current | 72 | 23 | 45 | |||||||
Long-term debt | 180 | 10 | 56 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 563 | 445 | 343 | |||||||
Net debt | (4,178) | (2,489) | (6,923) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,532) | (2,024) | (1,623) | |||||||
CAPEX | (3,752) | (21,541) | (2,973) | |||||||
Cash from investing activities | 3,573 | (21,541) | (2,973) | |||||||
Cash from financing activities | (11) | 19,110 | 9,496 | |||||||
FCF | (70,838) | (1,642) | (1,193) | |||||||
Balance | ||||||||||
Cash | 4,430 | 2,400 | 6,855 | |||||||
Long term investments | 122 | 169 | ||||||||
Excess cash | 4,430 | 2,516 | 7,024 | |||||||
Stockholders' equity | 73,795 | 87,446 | 69,790 | |||||||
Invested Capital | 70,071 | 85,403 | 63,182 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,850,974 | 1,820,761 | 1,474,331 | |||||||
Price | 0.01 -59.26% | 0.03 -61.43% | 0.07 9.38% | |||||||
Market cap | 20,361 -58.58% | 49,161 -52.37% | 103,203 21.35% | |||||||
EV | 16,183 | 46,672 | 96,280 | |||||||
EBITDA | (1,683) | (1,325) | ||||||||
EV/EBITDA | ||||||||||
Interest | 55 | 1,000 | ||||||||
Interest/NOPBT |