Loading...
XASXBKT
Market cap27mUSD
Jan 10, Last price  
0.04AUD
1D
2.94%
1Q
-30.00%
Jan 2017
-70.83%
Name

Black Rock Mining Ltd

Chart & Performance

D1W1MN
XASX:BKT chart
P/E
—
P/S
10,638.93
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
15.99%
Rev. gr., 5y
-34.02%
Revenues
4k
0038,00033,096539000000000000004,119
Net income
-10m
L+11.32%
-612,916-502,932-1,452,727-2,964,344-2,330,023-2,779,091-2,725,910-9,936,493-5,970,061-2,428,562-995,121-1,587,755-3,859,527-2,053,080-2,864,024-3,387,285-2,850,250-6,076,894-9,053,234-10,077,929
CFO
-8m
L-3.66%
000000000000000-2,513,471-2,037,312-4,134,462-8,306,366-8,002,459
Earnings
Mar 13, 2025

Profile

Black Rock Mining Limited engages in the exploration and development of graphite projects in Tanzania. It holds a 100% interest in the Mahenge graphite project covering an area of 324 square kilometres and located in Tanzania. The company was formerly known as Green Rock Energy Limited and changed its name to Black Rock Mining Limited in March 2015. Black Rock Mining Limited was incorporated in 2000 and is based in West Perth, Australia.
URL
https://blackrockmining.com.au/?doing_wp_cron=1683229884.7646958827972412109375
IPO date
Dec 10, 2003
Employees
4
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
4
 
Cost of revenue
9,913
9,450
6,202
Unusual Expense (Income)
NOPBT
(9,909)
(9,450)
(6,202)
NOPBT Margin
Operating Taxes
1
(294)
(1)
Tax Rate
NOPAT
(9,910)
(9,155)
(6,202)
Net income
(10,078)
11.32%
(9,053)
48.98%
(6,077)
113.21%
Dividends
Dividend yield
Proceeds from repurchase of equity
11,794
10,043
24,595
BB yield
-17.96%
-9.28%
-20.62%
Debt
Debt current
197
208
52
Long-term debt
759
957
969
Deferred revenue
Other long-term liabilities
73
52
122
Net debt
(8,142)
(10,536)
(25,072)
Cash flow
Cash from operating activities
(8,002)
(8,306)
(4,134)
CAPEX
(5,868)
(17,259)
(7,455)
Cash from investing activities
(5,823)
(17,355)
(7,461)
Cash from financing activities
11,212
10,628
25,967
FCF
(62,187)
(9,825)
(6,775)
Balance
Cash
9,098
11,701
26,094
Long term investments
Excess cash
9,098
11,701
26,094
Stockholders' equity
59,519
57,494
55,019
Invested Capital
50,972
46,532
29,583
ROIC
ROCE
EV
Common stock shares outstanding
1,132,134
984,387
822,570
Price
0.06
-47.27%
0.11
-24.14%
0.15
3.57%
Market cap
65,664
-39.36%
108,283
-9.21%
119,273
20.41%
EV
56,706
97,447
94,200
EBITDA
(9,559)
(9,164)
(6,154)
EV/EBITDA
Interest
Interest/NOPBT