XASXBKI
Market cap851mUSD
Dec 23, Last price
1.69AUD
1D
0.00%
1Q
-1.74%
Jan 2017
3.68%
Name
BKI Investment Company Ltd
Chart & Performance
Profile
BKI Investment Company Limited is a publicly owned investment manager. The firm invests in the public equity markets. It invest in the stocks of companies operating across diversified sectors. It also invest in well managed, quality Australian companies. The firm primarily invests in dividend paying stocks of companies. It employs bottom up approach with a focus on merits of individual companies rather than market and economic trends to create its portfolio. The firm conducts in-house research to make its investments. BKI Investment Company Limited was formed on October 17, 2003 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 68,344 -11.87% | 77,546 -25.87% | 104,602 162.50% | |||||||
Cost of revenue | 3,925 | 5,650 | 41,850 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 64,419 | 71,896 | 62,752 | |||||||
NOPBT Margin | 94.26% | 92.71% | 59.99% | |||||||
Operating Taxes | 3,184 | 5,269 | 3,165 | |||||||
Tax Rate | 4.94% | 7.33% | 5.04% | |||||||
NOPAT | 61,235 | 66,627 | 59,587 | |||||||
Net income | 64,392 -8.10% | 70,066 -30.49% | 100,799 175.07% | |||||||
Dividends | (55,068) | (57,658) | (45,203) | |||||||
Dividend yield | 4.09% | 4.45% | 3.67% | |||||||
Proceeds from repurchase of equity | (57) | 72,793 | (16) | |||||||
BB yield | 0.00% | -5.61% | 0.00% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (109,786) | (92,763) | (72,855) | |||||||
Net debt | (1,468,068) | (1,380,411) | (1,228,164) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 63,553 | 73,911 | 100,166 | |||||||
CAPEX | ||||||||||
Cash from investing activities | (14,251) | (55,902) | (23,475) | |||||||
Cash from financing activities | (55,125) | 15,135 | (45,219) | |||||||
FCF | 55,730 | 68,954 | 75,758 | |||||||
Balance | ||||||||||
Cash | 99,399 | 105,222 | 72,078 | |||||||
Long term investments | 1,368,669 | 1,275,189 | 1,156,086 | |||||||
Excess cash | 1,464,651 | 1,376,534 | 1,222,934 | |||||||
Stockholders' equity | 1,370,265 | 1,301,061 | 1,171,579 | |||||||
Invested Capital | 3,360 | |||||||||
ROIC | 1,822.47% | |||||||||
ROCE | 4.34% | 5.16% | 5.04% | |||||||
EV | ||||||||||
Common stock shares outstanding | 801,445 | 749,691 | 741,249 | |||||||
Price | 1.68 -2.89% | 1.73 4.22% | 1.66 2.47% | |||||||
Market cap | 1,346,427 3.81% | 1,296,965 5.40% | 1,230,474 2.95% | |||||||
EV | (121,641) | (83,446) | 2,310 | |||||||
EBITDA | 64,419 | 71,896 | 62,752 | |||||||
EV/EBITDA | 0.04 | |||||||||
Interest | ||||||||||
Interest/NOPBT |