XASXBIM
Market cap3mUSD
Dec 24, Last price
0.09AUD
1Q
-6.59%
IPO
-46.88%
Name
Bindi Metals Ltd
Chart & Performance
P/E
—
P/S
2,750.69
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
2k
Net income
-1m
L-38.60%
CFO
-1m
L-40.03%
Profile
Bindi Metals Limited engages in the acquisition and development of mineral exploration assets. It explores for copper, gold, and silver deposits. The company's projects include the Biloela project located to the southeast of Biloela; the Flanagan's project; and the Great Blackhall project. The company was incorporated in 2021 and is headquartered in Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | |
| Income | |||
Revenues | 2 | ||
Cost of revenue | 1,293 | 2,118 | 379 |
Unusual Expense (Income) | |||
NOPBT | (1,292) | (2,118) | (379) |
NOPBT Margin | |||
Operating Taxes | 4 | ||
Tax Rate | |||
NOPAT | (1,292) | (2,118) | (379) |
Net income | (1,270) -38.60% | (2,068) 156.72% | (806) |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | 5,270 | ||
BB yield | -101.89% | ||
| Debt | |||
Debt current | |||
Long-term debt | |||
Deferred revenue | |||
Other long-term liabilities | |||
Net debt | (813) | (2,307) | (4,744) |
| Cash flow | |||
Cash from operating activities | (1,420) | (2,369) | (312) |
CAPEX | (50) | (68) | (215) |
Cash from investing activities | (74) | (68) | (215) |
Cash from financing activities | 5,270 | ||
FCF | (2,024) | (1,704) | |
| Balance | |||
Cash | 813 | 2,307 | 4,744 |
Long term investments | |||
Excess cash | 813 | 2,307 | 4,744 |
Stockholders' equity | 1,557 | 2,552 | 4,602 |
Invested Capital | 744 | 245 | |
ROIC | |||
ROCE | |||
| EV | |||
Common stock shares outstanding | 32,124 | 31,350 | 31,350 |
Price | 0.08 -55.88% | 0.17 3.03% | 0.17 |
Market cap | 2,409 -54.79% | 5,330 3.03% | 5,173 |
EV | 1,596 | 3,022 | 429 |
EBITDA | (1,285) | (2,116) | (379) |
EV/EBITDA | |||
Interest | |||
Interest/NOPBT | |||