Loading...
XASX
BFL
Market cap2.59bUSD
Jul 16, Last price  
8.48AUD
1D
3.29%
1Q
16.16%
IPO
63.08%
Name

BSP Financial Group Ltd

Chart & Performance

D1W1MN
No data to show
P/E
10.39
P/S
3.64
EPS
2.22
Div Yield, %
6.55%
Shrs. gr., 5y
—
Rev. gr., 5y
7.40%
Revenues
2.96b
+12.17%
1,137,649,0001,443,501,0001,421,935,0001,457,234,0001,693,435,0001,920,672,0002,064,264,9992,072,167,0001,950,161,0002,341,225,0002,571,812,0002,640,183,0002,961,485,000
Net income
1.04b
+16.57%
407,744,000436,828,000507,339,000531,879,000643,451,000757,003,000844,072,000890,363,000806,218,0001,075,217,9991,081,069,000890,214,9991,037,711,000
CFO
1.38b
P
-268,403,000188,509,000-1,037,569,999-381,046,000-684,673,000-216,556,000-350,032,00037,116,000842,351,0003,470,452,0002,658,199,999-699,202,0001,375,909,000
Dividend
Aug 27, 20240.13927 AUD/sh

Profile

BSP Financial Group Limited provides commercial banking and finance services to individual and corporate customers in Papua New Guinea, the Solomon Islands, the Fiji, the Cook Islands, Samoa, Tonga, Vanuatu, Cambodia, and Laos. The company's products and services include transaction, saving, solicitor's trust, foreign currency,and business cheque accounts, as well as term deposits; personal, home, personal asset, bridging, tailored business, commercial and residential property investment, construction development, and seasonal finance loans; debit cards; SME business loans; overdraft, asset financing, insurance premium funding, prioritized loan processing, safety deposit box, and electronic banking services; and online business banking services. It also offers FX payment, foreign currency notes, and tax clearance procedure services; documentary collection, trade refinance, and letters of credit; and fund management and life insurance business service. The company was formerly known as Bank of South Pacific Limited and changed its name to BSP Financial Group Limited in March 2021. BSP Financial Group Limited was founded in 1957 and is based in Port Moresby, Papua New Guinea.
URL
https://www.bsp.com.pg/
IPO date
May 25, 2021
Employees
Domiciled in
PG
Incorporated in
PG

Valuation

Title
PGK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,961,485
12.17%
2,640,183
2.66%
2,571,812
9.85%
Cost of revenue
439,171
571,826
Unusual Expense (Income)
NOPBT
2,961,485
2,201,012
1,999,986
NOPBT Margin
100.00%
83.37%
77.77%
Operating Taxes
787,319
663,178
344,039
Tax Rate
26.59%
30.13%
17.20%
NOPAT
2,174,166
1,537,834
1,655,947
Net income
1,037,711
16.57%
890,215
-17.65%
1,081,069
0.54%
Dividends
(712,684)
(831,616)
(788,906)
Dividend yield
22.90%
32.84%
34.46%
Proceeds from repurchase of equity
(23)
BB yield
0.00%
Debt
Debt current
279,816
532,061
Long-term debt
246,480
Deferred revenue
Other long-term liabilities
32,470,285
32,707,957
(246,480)
Net debt
(5,235,794)
(22,640,882)
(18,015,856)
Cash flow
Cash from operating activities
1,375,909
(699,202)
2,658,200
CAPEX
(135,381)
(74,798)
Cash from investing activities
380,308
(1,363,827)
(379,460)
Cash from financing activities
(1,566,279)
2,446,757
FCF
6,248,078
2,034,393
2,123,201
Balance
Cash
5,235,794
15,424,136
13,405,932
Long term investments
7,496,562
5,388,465
Excess cash
5,087,720
22,788,689
18,665,806
Stockholders' equity
4,653,066
4,243,330
4,013,053
Invested Capital
32,470,285
32,987,773
30,409,112
ROIC
6.64%
4.85%
5.75%
ROCE
7.98%
5.91%
5.81%
EV
Common stock shares outstanding
467,220
467,220
467,223
Price
6.66
22.88%
5.42
10.61%
4.90
14.75%
Market cap
3,111,685
22.88%
2,532,332
10.61%
2,289,393
14.75%
EV
(2,089,375)
(20,107,849)
(15,725,736)
EBITDA
3,091,747
2,201,012
2,077,700
EV/EBITDA
Interest
118,097
89,936
Interest/NOPBT
5.37%
4.50%