Loading...
XASXBEZ
Market cap22mUSD
Jan 13, Last price  
0.08AUD
1D
0.00%
1Q
-1.20%
IPO
86.36%
Name

Besra Gold Inc

Chart & Performance

D1W1MN
P/E
P/S
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
143.93%
Rev. gr., 5y
%
Revenues
0k
000001,410,4667,064,7856,372,63316,400,74036,686,66147,976,63082,772,713000002,807,59700
Net income
-13m
L+1,065.22%
00000000-8,902,859-5,661,0451,084,649-23,254,6692,368,7782,986,973-18,863,527-1,511,854-13,299,476-3,984,227-1,151,171-13,413,691
CFO
0k
P
00000000-1,405,186-90,7392,838,02613,476,863-2,893,417-458,884000-4,321,895-1,399,0360

Profile

Besra Gold Inc., a gold mining company, focuses on the exploration for, evaluation, and development of mineral properties. The company holds a 97.8% interest in the Bau gold project located in Sarawak, East Malaysia. Besra Gold Inc. was incorporated in 1951 and is based in West Perth, Australia.
IPO date
Aug 10, 2021
Employees
Domiciled in
MY
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑06
Income
Revenues
2,808
 
Cost of revenue
3,184
1,199
3,401
Unusual Expense (Income)
NOPBT
(3,184)
(1,199)
(593)
NOPBT Margin
Operating Taxes
(2,909)
Tax Rate
NOPAT
(3,184)
(1,199)
2,316
Net income
(13,414)
1,065.22%
(1,151)
-71.11%
(3,984)
-70.04%
Dividends
Dividend yield
Proceeds from repurchase of equity
3,566
7,383
BB yield
Debt
Debt current
99
182
Long-term debt
1,022
50
Deferred revenue
Other long-term liabilities
30,274
Net debt
(17,050)
(757)
(634)
Cash flow
Cash from operating activities
(1,399)
(4,322)
CAPEX
(2,023)
(1,250)
Cash from investing activities
(2,023)
(1,250)
Cash from financing activities
25,623
3,335
6,479
FCF
(5,444)
(3,155)
(26,354)
Balance
Cash
18,171
757
865
Long term investments
Excess cash
18,171
757
725
Stockholders' equity
10,099
20,873
19,058
Invested Capital
30,835
21,049
18,564
ROIC
19.62%
ROCE
EV
Common stock shares outstanding
416,213
353,338
224,986
Price
Market cap
EV
EBITDA
(3,184)
(1,199)
(593)
EV/EBITDA
Interest
731
219
Interest/NOPBT