XASXBET
Market cap63mUSD
Jan 07, Last price
0.11AUD
1D
-4.55%
1Q
28.05%
Jan 2017
-49.66%
IPO
-36.05%
Name
Betmakers Technology Group Ltd
Chart & Performance
Profile
Betmakers Technology Group Ltd, together with its subsidiaries, develops and provides software, data, and analytics products for the B2B wagering market in Australia, New Zealand, the United States, the United Kingdom, and internationally. It operates through Global Racing Network, Global Betting Services, and Global Tote segments. The company assists racing bodies and rights holders in producing and distributing race content, including barrier technology, official price calculation, vision, and pricing distribution. It also provides racing software, data, and analytical tools, including basic race data consisting of pricing, runners, and form; analytical tools to consume and leverage the data; and wagering tools. In addition, it offers tote software and integrations to facilitate tote liquidity and resulting. Betmakers Technology Group Ltd was incorporated in 2013 and is headquartered in The Junction, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 95,203 0.19% | 95,027 3.65% | 91,682 371.17% | |||||||
Cost of revenue | 88,316 | 144,109 | 170,608 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,887 | (49,082) | (78,926) | |||||||
NOPBT Margin | 7.23% | |||||||||
Operating Taxes | 20,810 | (14,618) | (7,054) | |||||||
Tax Rate | 302.16% | |||||||||
NOPAT | (13,923) | (34,464) | (71,872) | |||||||
Net income | (38,667) -0.29% | (38,781) -56.54% | (89,234) 411.10% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (9,426) | 8,831 | ||||||||
BB yield | 7.77% | -2.97% | ||||||||
Debt | ||||||||||
Debt current | 1,556 | 11,764 | 590 | |||||||
Long-term debt | 4,754 | 6,616 | 9,260 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 290 | 347 | 7,873 | |||||||
Net debt | (23,021) | 8,101 | (47,152) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,208 | (24,264) | (18,224) | |||||||
CAPEX | (1,889) | (8,224) | (16,160) | |||||||
Cash from investing activities | (11,473) | (11,026) | (22,775) | |||||||
Cash from financing activities | (2,685) | (11,735) | 7,941 | |||||||
FCF | (8,546) | (36,594) | (88,579) | |||||||
Balance | ||||||||||
Cash | 29,331 | 41,041 | 87,550 | |||||||
Long term investments | 1 | (30,762) | (30,548) | |||||||
Excess cash | 24,571 | 5,528 | 52,418 | |||||||
Stockholders' equity | 111,554 | 150,596 | 189,286 | |||||||
Invested Capital | 90,428 | 150,124 | 149,633 | |||||||
ROIC | ||||||||||
ROCE | 5.99% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 960,090 | 933,244 | 874,269 | |||||||
Price | 0.09 -33.85% | 0.13 -61.76% | 0.34 -68.22% | |||||||
Market cap | 82,568 -31.94% | 121,322 -59.19% | 297,251 -58.86% | |||||||
EV | 59,547 | 129,423 | 250,099 | |||||||
EBITDA | 19,083 | (37,289) | (69,244) | |||||||
EV/EBITDA | 3.12 | |||||||||
Interest | 447 | 649 | 541 | |||||||
Interest/NOPBT | 6.49% |