XASXBBT
Market cap105mUSD
Dec 27, Last price
0.30AUD
1D
3.45%
1Q
42.86%
IPO
-82.86%
Name
Bluebet Holdings Ltd
Chart & Performance
P/E
—
P/S
2.65
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
1.32%
Rev. gr., 5y
46.27%
Revenues
64m
+30.78%
Net income
-47m
L+149.14%
CFO
-13m
L-6.13%
Profile
BlueBet Holdings Ltd provides sports and racing betting products and services to online and telephone clients through online wagering platform and mobile applications. The company was founded in 2015 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | |
| Income | |||||||
Revenues | 64,109 30.78% | 49,022 -10.27% | 54,634 68.88% | ||||
Cost of revenue | 63,376 | 82,448 | 48,701 | ||||
Unusual Expense (Income) | |||||||
NOPBT | 733 | (33,426) | 5,933 | ||||
NOPBT Margin | 1.14% | 10.86% | |||||
Operating Taxes | (2,725) | (2,736) | (234) | ||||
Tax Rate | |||||||
NOPAT | 3,458 | (30,690) | 6,167 | ||||
Net income | (46,918) 149.14% | (18,832) 210.20% | (6,071) -303.79% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 19,246 | (2,418) | |||||
BB yield | -47.41% | 2.42% | |||||
| Debt | |||||||
Debt current | 439 | 445 | 489 | ||||
Long-term debt | 547 | 956 | 1,966 | ||||
Deferred revenue | |||||||
Other long-term liabilities | 14,617 | 9,537 | 365 | ||||
Net debt | (23,544) | (22,133) | (44,907) | ||||
| Cash flow | |||||||
Cash from operating activities | (13,348) | (14,220) | (967) | ||||
CAPEX | (44) | (9,665) | (6,631) | ||||
Cash from investing activities | (3,327) | (10,504) | (6,631) | ||||
Cash from financing activities | 18,258 | (1,238) | |||||
FCF | 4,258 | (30,291) | 5,677 | ||||
| Balance | |||||||
Cash | 24,490 | 22,695 | 47,268 | ||||
Long term investments | 40 | 839 | 94 | ||||
Excess cash | 21,325 | 21,083 | 44,630 | ||||
Stockholders' equity | 3,428 | 28,852 | 45,366 | ||||
Invested Capital | 15,197 | 18,316 | 2,384 | ||||
ROIC | 20.64% | 486.03% | |||||
ROCE | 3.94% | 12.62% | |||||
| EV | |||||||
Common stock shares outstanding | 213,679 | 200,190 | 200,110 | ||||
Price | 0.19 5.56% | 0.18 -64.00% | 0.50 | ||||
Market cap | 40,599 12.67% | 36,034 -63.99% | 100,055 | ||||
EV | 17,055 | 13,901 | 55,148 | ||||
EBITDA | 6,562 | (30,653) | 6,699 | ||||
EV/EBITDA | 2.60 | 8.23 | |||||
Interest | 1,399 | 517 | 7 | ||||
Interest/NOPBT | 190.86% | 0.12% | |||||