XASXBBC
Market cap23mUSD
Jan 08, Last price
0.33AUD
1D
0.00%
1Q
-5.80%
Jan 2017
-66.50%
IPO
-67.34%
Name
BNK Banking Corporation Ltd
Chart & Performance
Profile
BNK Banking Corporation Limited provides various retail banking products and services in Australia. It operates through two segments, Banking and Aggregation segments. The company accepts various deposit products, including savings accounts, term deposits, and business accounts; and provides home and business loans under the Goldfields Money and Better Choice Home Loans brands to its retail and small business customers. It also offers general insurance products related to home and contents, motor vehicle, landlord rent cover, accident, travel, tenant contents, income protection, and business/trades. In addition, the company provides mortgage management and broker aggregation services. BNK Banking Corporation Limited was incorporation in 1982 and is based in Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 20,845 -68.56% | 66,309 209.70% | 21,411 -18.13% | |||||||
Cost of revenue | (56,312) | 7,729 | 10,954 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 77,157 | 58,580 | 10,457 | |||||||
NOPBT Margin | 370.15% | 88.34% | 48.84% | |||||||
Operating Taxes | (1,348) | (1,250) | (3,614) | |||||||
Tax Rate | ||||||||||
NOPAT | 78,505 | 59,830 | 14,071 | |||||||
Net income | (6,701) 70.29% | (3,935) -106.58% | 59,787 956.49% | |||||||
Dividends | (40,359) | |||||||||
Dividend yield | 70.09% | |||||||||
Proceeds from repurchase of equity | (18,624) | (72) | ||||||||
BB yield | 32.35% | 0.06% | ||||||||
Debt | ||||||||||
Debt current | 321 | |||||||||
Long-term debt | 321,438 | 285,414 | 246,064 | |||||||
Deferred revenue | 652,622 | 243,571 | ||||||||
Other long-term liabilities | 1,270,700 | 1,265,946 | 32,106 | |||||||
Net debt | 87,925 | 47,129 | (58,228) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,318) | (16,217) | (460,308) | |||||||
CAPEX | (20) | (3) | ||||||||
Cash from investing activities | (7,568) | 64,916 | 371,354 | |||||||
Cash from financing activities | 35,665 | (19,816) | 181,696 | |||||||
FCF | 61,504 | (494,779) | 324,722 | |||||||
Balance | ||||||||||
Cash | 118,400 | 90,707 | 140,027 | |||||||
Long term investments | 115,113 | 147,578 | 164,586 | |||||||
Excess cash | 232,471 | 234,970 | 303,542 | |||||||
Stockholders' equity | 121,117 | 128,286 | 190,479 | |||||||
Invested Capital | 1,603,793 | 1,551,067 | 521,414 | |||||||
ROIC | 4.98% | 5.77% | 3.21% | |||||||
ROCE | 4.47% | 3.49% | 1.47% | |||||||
EV | ||||||||||
Common stock shares outstanding | 118,719 | 118,718 | 118,282 | |||||||
Price | 0.35 -28.87% | 0.49 -49.48% | 0.96 30.61% | |||||||
Market cap | 40,958 -28.87% | 57,578 -49.29% | 113,551 57.61% | |||||||
EV | 128,883 | 104,707 | 55,323 | |||||||
EBITDA | 77,157 | 58,920 | 10,837 | |||||||
EV/EBITDA | 1.67 | 1.78 | 5.11 | |||||||
Interest | 76,622 | 12,984 | 1,166 | |||||||
Interest/NOPBT | 99.31% | 22.16% | 11.15% |