XASXAZY
Market cap75mUSD
Dec 27, Last price
0.03AUD
1D
0.00%
1Q
0.00%
Jan 2017
19.05%
IPO
-84.80%
Name
Antipa Minerals Ltd
Chart & Performance
Profile
Antipa Minerals Limited engages in the mineral exploration business in Australia. It primarily explores for gold, copper, silver, uranium, and tungsten deposits. The company holds 100% interests in the Minyari Dome project covering an area of 144 square kilometers located in the Paterson Province; Wilki project totaling an area of 2,200 square kilometers located in Western Australia; and Paterson project covering an area of 1,550 square kilometers located in the southern part of the Paterson Province. The company was incorporated in 2010 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 216 -3.82% | 225 -59.13% | 550 -27.35% | |||||||
Cost of revenue | 2,948 | 3,480 | 6,406 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,732) | (3,255) | (5,856) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (104) | (3) | (1) | |||||||
Tax Rate | ||||||||||
NOPAT | (2,628) | (3,255) | (5,856) | |||||||
Net income | (2,443) -24.94% | (3,255) -44.42% | (5,856) 64.64% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 11,197 | 10,686 | 258 | |||||||
BB yield | -27.84% | -23.54% | -0.26% | |||||||
Debt | ||||||||||
Debt current | 57 | 57 | 57 | |||||||
Long-term debt | 627 | 725 | 858 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (7,354) | (5,180) | (7,100) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,842) | (2,596) | (1,708) | |||||||
CAPEX | (7,887) | (9,966) | (22,702) | |||||||
Cash from investing activities | (7,899) | (10,951) | (24,338) | |||||||
Cash from financing activities | 11,975 | 11,475 | 271 | |||||||
FCF | (74,595) | (3,154) | (5,790) | |||||||
Balance | ||||||||||
Cash | 8,037 | 5,802 | 7,875 | |||||||
Long term investments | 159 | 140 | ||||||||
Excess cash | 8,027 | 5,950 | 7,987 | |||||||
Stockholders' equity | 78,654 | 68,560 | 59,697 | |||||||
Invested Capital | 70,969 | 63,029 | 52,195 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 4,021,541 | 3,492,204 | 3,138,285 | |||||||
Price | 0.01 -23.08% | 0.01 -59.38% | 0.03 -21.95% | |||||||
Market cap | 40,215 -11.42% | 45,399 -54.79% | 100,425 -4.97% | |||||||
EV | 32,862 | 40,219 | 93,325 | |||||||
EBITDA | (2,639) | (3,152) | (5,749) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |