Loading...
XASXAZY
Market cap75mUSD
Dec 27, Last price  
0.03AUD
1D
0.00%
1Q
0.00%
Jan 2017
19.05%
IPO
-84.80%
Name

Antipa Minerals Ltd

Chart & Performance

D1W1MN
XASX:AZY chart
P/E
P/S
561.36
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
26.01%
Rev. gr., 5y
6.44%
Revenues
216k
-3.82%
055,59440,10920,611217,850289,60157,810158,222623,306756,843549,873224,759216,166
Net income
-2m
L-24.94%
-1,189,034-1,499,147-1,412,166-653,826-1,587,403-1,600,854-1,872,379-1,785,944-1,861,294-3,556,918-5,856,191-3,254,967-2,443,268
CFO
-2m
L-29.04%
0-1,206,637-1,214,687-806,155-979,061-833,274-1,393,347-1,462,550-960,740-834,692-1,708,340-2,595,547-1,841,787
Earnings
Mar 10, 2025

Profile

Antipa Minerals Limited engages in the mineral exploration business in Australia. It primarily explores for gold, copper, silver, uranium, and tungsten deposits. The company holds 100% interests in the Minyari Dome project covering an area of 144 square kilometers located in the Paterson Province; Wilki project totaling an area of 2,200 square kilometers located in Western Australia; and Paterson project covering an area of 1,550 square kilometers located in the southern part of the Paterson Province. The company was incorporated in 2010 and is based in West Perth, Australia.
IPO date
Apr 20, 2011
Employees
16
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
216
-3.82%
225
-59.13%
550
-27.35%
Cost of revenue
2,948
3,480
6,406
Unusual Expense (Income)
NOPBT
(2,732)
(3,255)
(5,856)
NOPBT Margin
Operating Taxes
(104)
(3)
(1)
Tax Rate
NOPAT
(2,628)
(3,255)
(5,856)
Net income
(2,443)
-24.94%
(3,255)
-44.42%
(5,856)
64.64%
Dividends
Dividend yield
Proceeds from repurchase of equity
11,197
10,686
258
BB yield
-27.84%
-23.54%
-0.26%
Debt
Debt current
57
57
57
Long-term debt
627
725
858
Deferred revenue
Other long-term liabilities
Net debt
(7,354)
(5,180)
(7,100)
Cash flow
Cash from operating activities
(1,842)
(2,596)
(1,708)
CAPEX
(7,887)
(9,966)
(22,702)
Cash from investing activities
(7,899)
(10,951)
(24,338)
Cash from financing activities
11,975
11,475
271
FCF
(74,595)
(3,154)
(5,790)
Balance
Cash
8,037
5,802
7,875
Long term investments
159
140
Excess cash
8,027
5,950
7,987
Stockholders' equity
78,654
68,560
59,697
Invested Capital
70,969
63,029
52,195
ROIC
ROCE
EV
Common stock shares outstanding
4,021,541
3,492,204
3,138,285
Price
0.01
-23.08%
0.01
-59.38%
0.03
-21.95%
Market cap
40,215
-11.42%
45,399
-54.79%
100,425
-4.97%
EV
32,862
40,219
93,325
EBITDA
(2,639)
(3,152)
(5,749)
EV/EBITDA
Interest
Interest/NOPBT