XASXAXN
Market cap13mUSD
Jan 09, Last price
0.03AUD
1D
0.00%
1Q
-33.33%
Name
Alliance Nickel Ltd
Chart & Performance
Profile
GME Resources Limited engages in the exploration and development of mineral properties in Australia. The company explores for nickel, cobalt, and gold deposits. It holds 100% interest in the NiWest Nickel Cobalt project located in Western Australia. The company was incorporated in 1987 and is headquartered in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 228 128.05% | 100 -50.00% | ||||||||
Cost of revenue | 105 | 4,065 | 190 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (105) | (3,837) | (90) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1,137) | (28) | (173) | |||||||
Tax Rate | ||||||||||
NOPAT | 1,032 | (3,809) | (90) | |||||||
Net income | (1,548) -59.54% | (3,827) 1,167.66% | (302) 62.04% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,267 | 16,415 | 1,635 | |||||||
BB yield | -8.25% | -27.27% | ||||||||
Debt | ||||||||||
Debt current | 31 | 95 | ||||||||
Long-term debt | 31 | 46 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (1,388) | (7,660) | (582) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (945) | (1,347) | (346) | |||||||
CAPEX | (7,977) | (8,192) | (999) | |||||||
Cash from investing activities | (7,577) | (8,217) | (928) | |||||||
Cash from financing activities | 2,173 | 16,749 | 1,635 | |||||||
FCF | 1,130 | 30,370 | (1,073) | |||||||
Balance | ||||||||||
Cash | 1,411 | 7,759 | 574 | |||||||
Long term investments | 39 | 42 | 9 | |||||||
Excess cash | 1,449 | 7,789 | 577 | |||||||
Stockholders' equity | 51,046 | 50,167 | 34,849 | |||||||
Invested Capital | 49,628 | 42,495 | 34,272 | |||||||
ROIC | 2.24% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 722,735 | 640,429 | 589,328 | |||||||
Price | 0.04 -59.57% | 0.09 | ||||||||
Market cap | 27,464 -54.38% | 60,200 | ||||||||
EV | 26,076 | 52,540 | ||||||||
EBITDA | (105) | (3,773) | (80) | |||||||
EV/EBITDA | ||||||||||
Interest | 7 | 20 | ||||||||
Interest/NOPBT |