XASXAXI
Market cap9mUSD
Jan 03, Last price
0.04AUD
1D
-10.26%
1Q
-48.53%
Name
Axiom Properties Ltd
Chart & Performance
Profile
Axiom Properties Limited, together with its subsidiaries, engages in property investment, development, and rental activities in Australia. The company's property portfolio comprises mixed-use residential, retail, hotel, carparking, hotel, and office developments, as well as a 600-lot residential subdivision development. It is also involved in fund management activities. The company was incorporated in 1983 and is based in Adelaide, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 1,579 -20.93% | 1,997 -96.95% | 65,549 10.11% | |||||||
Cost of revenue | 4,601 | 4,194 | 57,326 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,022) | (2,197) | 8,223 | |||||||
NOPBT Margin | 12.54% | |||||||||
Operating Taxes | 656 | 840 | ||||||||
Tax Rate | 10.22% | |||||||||
NOPAT | (3,022) | (2,853) | 7,383 | |||||||
Net income | (4,966) 44.65% | (3,433) -162.40% | 5,502 -54.76% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (17,309) | |||||||||
BB yield | 70.18% | |||||||||
Debt | ||||||||||
Debt current | 5,532 | 204 | 240 | |||||||
Long-term debt | 2,058 | 204 | 644 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (2,667) | (13,569) | (7,931) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (4,272) | 5,345 | 13,823 | |||||||
CAPEX | ||||||||||
Cash from investing activities | (7,598) | 206 | 454 | |||||||
Cash from financing activities | 1,726 | (268) | (17,576) | |||||||
FCF | 5,413 | (5,259) | 3,227 | |||||||
Balance | ||||||||||
Cash | 3,541 | 11,485 | 8,199 | |||||||
Long term investments | 6,716 | 2,492 | 616 | |||||||
Excess cash | 10,178 | 13,877 | 5,538 | |||||||
Stockholders' equity | 10,452 | 31,412 | 19,139 | |||||||
Invested Capital | 6,744 | 2,237 | 14,043 | |||||||
ROIC | 42.12% | |||||||||
ROCE | 41.99% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 432,714 | 432,714 | 432,714 | |||||||
Price | 0.07 59.09% | 0.04 -22.81% | 0.06 -13.64% | |||||||
Market cap | 30,290 59.09% | 19,039 -22.81% | 24,665 -13.64% | |||||||
EV | 27,335 | 21,176 | 16,734 | |||||||
EBITDA | (2,741) | (1,970) | 8,450 | |||||||
EV/EBITDA | 1.98 | |||||||||
Interest | 26 | 2 | 43 | |||||||
Interest/NOPBT | 0.52% |