XASXAX1
Market cap827mUSD
Dec 23, Last price
2.34AUD
1D
0.00%
1Q
-0.43%
Jan 2017
57.05%
Name
Accent Group Ltd
Chart & Performance
Profile
Accent Group Limited engages in the retail, distribution, and franchise of lifestyle footwear, and apparel and accessories in Australia and New Zealand. The company's brands and banners include The Athlete's Foot, Platypus Shoes, Hype DC, Skechers, Merrell, CAT, Vans, Dr. Martens, Saucony, Timberland, Hoka One One, Superga, Kappa, Palladium, Supra, Subtype, The Trybe, Stylerunner, Glue Store and Autry. It also operates 760 stores and 36 websites across 26 various retail banners, as well as holds exclusive distribution rights for 18 international brands. The company was formerly known as RCG Corporation Limited and changed its name to Accent Group Limited in November 2017. Accent Group Limited was founded in 1981 and is based in Richmond, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 1,453,988 3.19% | 1,409,015 26.06% | 1,117,752 13.86% | |||||||
Cost of revenue | 1,086,652 | 1,509,595 | 1,239,145 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 367,336 | (100,580) | (121,393) | |||||||
NOPBT Margin | 25.26% | |||||||||
Operating Taxes | 24,886 | 30,963 | 15,128 | |||||||
Tax Rate | 6.77% | |||||||||
NOPAT | 342,450 | (131,543) | (136,521) | |||||||
Net income | 59,530 -32.85% | 88,653 181.76% | 31,464 -59.10% | |||||||
Dividends | (78,827) | (87,970) | (31,157) | |||||||
Dividend yield | 7.20% | 9.23% | 4.46% | |||||||
Proceeds from repurchase of equity | (67,891) | |||||||||
BB yield | 9.73% | |||||||||
Debt | ||||||||||
Debt current | 148,698 | 142,084 | 143,290 | |||||||
Long-term debt | 671,138 | 693,042 | 457,036 | |||||||
Deferred revenue | 1,346 | 5,190 | 4,593 | |||||||
Other long-term liabilities | 1,736 | 840 | 857 | |||||||
Net debt | 783,301 | 795,173 | 536,863 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 246,051 | 256,588 | 140,346 | |||||||
CAPEX | (24,840) | (34,363) | (45,897) | |||||||
Cash from investing activities | (34,034) | (40,461) | (48,601) | |||||||
Cash from financing activities | (213,707) | (235,415) | (76,040) | |||||||
FCF | 387,120 | (102,895) | (266,972) | |||||||
Balance | ||||||||||
Cash | 28,051 | 29,722 | 49,734 | |||||||
Long term investments | 8,484 | 10,231 | 13,729 | |||||||
Excess cash | 7,575 | |||||||||
Stockholders' equity | 418,805 | 441,212 | 440,226 | |||||||
Invested Capital | 964,090 | 728,676 | 730,523 | |||||||
ROIC | 40.46% | |||||||||
ROCE | 38.10% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 564,044 | 567,551 | 562,937 | |||||||
Price | 1.94 15.48% | 1.68 35.48% | 1.24 -55.56% | |||||||
Market cap | 1,094,245 14.76% | 953,486 36.59% | 698,042 -55.57% | |||||||
EV | 1,877,546 | 1,748,659 | 1,234,905 | |||||||
EBITDA | 536,495 | 58,853 | 22,146 | |||||||
EV/EBITDA | 3.50 | 29.71 | 55.76 | |||||||
Interest | 27,839 | 20,606 | 16,470 | |||||||
Interest/NOPBT | 7.58% |