Loading...
XASXAV1
Market cap45mUSD
Jan 08, Last price  
0.09AUD
1D
1.09%
1Q
20.78%
Jan 2017
-32.89%
IPO
-62.97%
Name

Adveritas Ltd

Chart & Performance

D1W1MN
XASX:AV1 chart
P/E
—
P/S
17.75
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
39.92%
Rev. gr., 5y
45.22%
Revenues
4m
+40.95%
6,433,4441,137,81811,849,51832,123,47537,025,1410643,5791,227,213964,1102,031,7942,949,2284,156,993
Net income
-12m
L+6.20%
-28,292-54,808-10,331,492-3,646,565417,206-7,509,395-6,644,420-9,487,359-8,998,963-9,082,800-10,918,030-11,594,985
CFO
-9m
L-18.16%
3,504,444-27,577-5,904,257487,8361,913,133-26,030-6,926,609-7,232,775-7,264,567-9,453,504-11,260,817-9,215,319
Earnings
Feb 26, 2025

Profile

Adveritas Limited provides funnel measurement, verification, and fraud prevention solutions for digital advertising in Australia and internationally. It develops TrafficGuard, a fraud mitigation software as a service that detects, mitigates, and reports on digital ad fraud before it hits advertising budgets; and nxus, a proprietary mediation platform that offers real-time attribution tracking, analytics, and reporting data for online advertising. The company was formerly known as Tech Mpire Limited and changed its name to Adveritas Limited in December 2018. The company was incorporated in 2012 and is based in Bentley, Australia.
URL
https://www.adveritas.com.au/
IPO date
Dec 18, 2012
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
4,157
40.95%
2,949
45.15%
2,032
110.74%
Cost of revenue
25,814
15,258
11,144
Unusual Expense (Income)
NOPBT
(21,657)
(12,309)
(9,112)
NOPBT Margin
Operating Taxes
11
10
5
Tax Rate
NOPAT
(21,668)
(12,319)
(9,118)
Net income
(11,595)
6.20%
(10,918)
20.21%
(9,083)
0.93%
Dividends
Dividend yield
Proceeds from repurchase of equity
7,283
12,187
7,942
BB yield
-16.04%
-56.64%
-28.85%
Debt
Debt current
4,406
3,852
117
Long-term debt
419
519
3,326
Deferred revenue
Other long-term liabilities
88
62
(2,956)
Net debt
540
(2,017)
(2,476)
Cash flow
Cash from operating activities
(9,215)
(11,261)
(9,454)
CAPEX
(9)
(94)
(95)
Cash from investing activities
889
27
351
Cash from financing activities
7,175
12,506
10,882
FCF
(21,337)
(12,383)
(9,068)
Balance
Cash
4,286
6,388
5,091
Long term investments
828
Excess cash
4,078
6,240
5,817
Stockholders' equity
(1,121)
2,729
1,660
Invested Capital
4,631
4,173
3,511
ROIC
ROCE
EV
Common stock shares outstanding
698,473
488,964
423,496
Price
0.07
47.73%
0.04
-32.31%
0.07
-32.29%
Market cap
45,401
111.02%
21,514
-21.84%
27,527
-17.24%
EV
45,940
19,497
25,051
EBITDA
(21,657)
(12,125)
(8,971)
EV/EBITDA
Interest
786
799
84
Interest/NOPBT