Loading...
XASXAUK
Market cap9mUSD
Jan 02, Last price  
0.01AUD
1D
0.00%
1Q
-37.50%
IPO
25.00%
Name

Aumake Ltd

Chart & Performance

D1W1MN
XASX:AUK chart
P/E
—
P/S
0.58
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
44.58%
Rev. gr., 5y
-10.22%
Revenues
26m
+868.68%
033,416,69972,439,00097,117,00042,903,00001,194,45221,382,82244,346,50060,056,56212,442,7336,011,4042,670,30325,866,677
Net income
-6m
L+107.44%
02,270,1909,103,00012,211,000-50,558,000-17,641,861-253,673-11,232,861-7,757,237-5,147,947-20,118,886-6,180,757-3,029,068-6,283,451
CFO
-3m
L-23.18%
0000-2,620,290-848,097-7,331,407-5,953,8123,006,459-7,989,994-4,640,105-3,460,499-2,658,250
Dividend
Aug 13, 20140.0348 AUD/sh
Earnings
Feb 26, 2025

Profile

AuMake Limited engages in the sale of Australian products through its online e-commerce store and retail stores. It offers beverages and alcohol; food products, including dairy, fresh fruits, seafood, honey, wine, beef, mutton, and lamb; and health and beauty products, such as vitamins, protein shakes/meal replacement shakes, supplements, and herbs/herbal teas. The company also provides fashion, homewares, art and craft, metal work, and leatherwear; and health and wellbeing products, such as vitamins, nutritional supplements, mineral supplements, non-prescription medicines, and drugs made in Australian and New Zealand laboratories. In addition, it provides international importing, exporting, and warehousing, as well as freight and logistics support services. AuMake Limited was incorporated in 2011 and is based in Parramatta, Australia.
URL
https://aumake.com.au/
IPO date
Dec 07, 2011
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
25,867
868.68%
2,670
-55.58%
6,011
-51.69%
Cost of revenue
29,662
4,754
9,548
Unusual Expense (Income)
NOPBT
(3,795)
(2,083)
(3,537)
NOPBT Margin
Operating Taxes
455
1,878
Tax Rate
NOPAT
(3,795)
(2,539)
(5,415)
Net income
(6,283)
107.44%
(3,029)
-50.99%
(6,181)
-69.28%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,398
2,111
4,720
BB yield
-39.81%
-76.08%
Debt
Debt current
29
459
Long-term debt
2,163
581
Deferred revenue
Other long-term liabilities
94
Net debt
(42)
(1,625)
(2,079)
Cash flow
Cash from operating activities
(2,658)
(3,460)
(4,640)
CAPEX
(190)
(713)
Cash from investing activities
(318)
(193)
(159)
Cash from financing activities
3,582
1,999
4,720
FCF
(4,203)
(2,675)
(3,560)
Balance
Cash
2,031
1,550
3,042
Long term investments
203
75
78
Excess cash
941
1,492
2,819
Stockholders' equity
565
5,112
4,096
Invested Capital
2,286
3,620
1,797
ROIC
ROCE
EV
Common stock shares outstanding
1,755,838
924,750
682,338
Price
0.00
-33.33%
0.00
 
Market cap
3,512
26.58%
2,774
 
EV
3,510
1,149
EBITDA
(3,404)
(1,627)
(2,192)
EV/EBITDA
Interest
Interest/NOPBT